Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: VOIRON (38500), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PATRIMONIALP CONSEIL : revenue, balance sheet and financial ratios
PATRIMONIALP CONSEIL is a French company
founded 13 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in VOIRON (38500),
this company of category PME
shows in 2019 a net income positive of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATRIMONIALP CONSEIL (SIREN 751888926)
Indicator
2019
Revenue
N/C
Net income
20 472 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2019, PATRIMONIALP CONSEIL generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.795%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Debt ratio
22.795
Financial autonomy
68.949
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
22.82019
2019
Q1: 0.02
Med: 10.33
Q3: 63.27
Average
In 2019, the debt ratio of PATRIMONIALP CONSEIL (22.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.95%2019
2019
Q1: 15.63%
Med: 46.49%
Q3: 74.02%
Good
In 2019, the financial autonomy of PATRIMONIALP CONSEIL (69.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 600.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
Liquidity ratio
600.227
Interest coverage
None
Sector positioning
Liquidity ratio
600.232019
2019
Q1: 110.27
Med: 205.98
Q3: 471.66
Excellent
In 2019, the liquidity ratio of PATRIMONIALP CONSEIL (600.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PATRIMONIALP CONSEIL in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 16 697€ to 101 491€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
16k€25k€101k€
25 196 €Range: 16 697€ - 101 491€
NAF 5 année 2019
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare PATRIMONIALP CONSEIL with other companies in the same sector:
Frequently asked questions about PATRIMONIALP CONSEIL
What is the revenue of PATRIMONIALP CONSEIL ?
The revenue of PATRIMONIALP CONSEIL is not publicly disclosed (confidential accounts filed with INPI).
Is PATRIMONIALP CONSEIL profitable?
Yes, PATRIMONIALP CONSEIL generated a net profit of 20 k€ in 2019.
Where is the headquarters of PATRIMONIALP CONSEIL ?
The headquarters of PATRIMONIALP CONSEIL is located in VOIRON (38500), in the department Isere.
Where to find the tax return of PATRIMONIALP CONSEIL ?
The tax return of PATRIMONIALP CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATRIMONIALP CONSEIL operate?
PATRIMONIALP CONSEIL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart