Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-09-05 (18 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: OULLINS-PIERRE-BENITE ([ND]), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PATRIMOINE & INVESTISSEMENTS : revenue, balance sheet and financial ratios
PATRIMOINE & INVESTISSEMENTS is a French company
founded 18 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in OULLINS-PIERRE-BENITE ([ND]),
this company of category PME
shows in 2018 a net income positive of 259 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATRIMOINE & INVESTISSEMENTS (SIREN 500492913)
Indicator
2018
2016
Revenue
N/C
N/C
Net income
259 132 €
120 135 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, PATRIMOINE & INVESTISSEMENTS generates positive net income of 259 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 120 k€ -> 259 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 132 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.402%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
80.95
31.402
Financial autonomy
37.741
60.275
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
31.42018
2016
2018
Q1: 0.0
Med: 18.41
Q3: 244.61
Average-7 pts over 2 years
In 2018, the debt ratio of PATRIMOINE & INVESTISSEMENTS (31.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.27%2018
2016
2018
Q1: 0.58%
Med: 24.91%
Q3: 69.85%
Good+12 pts over 2 years
In 2018, the financial autonomy of PATRIMOINE & INVESTISSEMENTS (60.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 270.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
197.173
270.97
Interest coverage
None
None
Sector positioning
Liquidity ratio
270.972018
2016
2018
Q1: 136.02
Med: 396.37
Q3: 1927.41
Average+7 pts over 2 years
In 2018, the liquidity ratio of PATRIMOINE & INVESTISSEMENTS (270.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PATRIMOINE & INVESTISSEMENTS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (43 transactions).
This range of 558 504€ to 2 439 720€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
558k€1069k€2439k€
1 069 511 €Range: 558 504€ - 2 439 720€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 43 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare PATRIMOINE & INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about PATRIMOINE & INVESTISSEMENTS
What is the revenue of PATRIMOINE & INVESTISSEMENTS ?
The revenue of PATRIMOINE & INVESTISSEMENTS is not publicly disclosed (confidential accounts filed with INPI).
Is PATRIMOINE & INVESTISSEMENTS profitable?
Yes, PATRIMOINE & INVESTISSEMENTS generated a net profit of 259 k€ in 2018.
Where is the headquarters of PATRIMOINE & INVESTISSEMENTS ?
The headquarters of PATRIMOINE & INVESTISSEMENTS is located in OULLINS-PIERRE-BENITE ([ND]).
Where to find the tax return of PATRIMOINE & INVESTISSEMENTS ?
The tax return of PATRIMOINE & INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATRIMOINE & INVESTISSEMENTS operate?
PATRIMOINE & INVESTISSEMENTS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart