Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-05 (20 years)Status: ActiveBusiness sector: Agences immobilièresLocation: ITTEVILLE (91760), Essonne
PATRIMOINE GESTION ITTEVILLE : revenue, balance sheet and financial ratios
PATRIMOINE GESTION ITTEVILLE is a French company
founded 20 years ago,
specialized in the sector Agences immobilières.
Based in ITTEVILLE (91760),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATRIMOINE GESTION ITTEVILLE (SIREN 482189396)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 198 985 €
N/C
1 130 057 €
820 987 €
592 667 €
511 935 €
Net income
-186 108 €
8 996 €
24 020 €
996 €
222 049 €
75 199 €
36 073 €
49 804 €
EBITDA
N/C
N/C
83 817 €
N/C
333 941 €
115 829 €
59 536 €
80 210 €
Net margin
N/C
N/C
2.0%
N/C
19.6%
9.2%
6.1%
9.7%
Revenue and income statement
In 2024, PATRIMOINE GESTION ITTEVILLE records a net loss of 186 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-186 108 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.12%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.666%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
95.936
49.398
2.923
78.145
99.198
71.763
50.535
106.12
Financial autonomy
17.475
28.857
53.519
40.927
39.195
44.758
51.706
33.666
Repayment capacity
0.611
0.7
0.05
1.01
None
4.122
None
None
Cash flow / Revenue
13.177%
7.028%
9.838%
21.274%
None%
3.707%
None%
None%
Sector positioning
Debt ratio
106.122024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average
In 2024, the debt ratio of PATRIMOINE GESTION ITTEVILLE (106.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.67%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good
In 2024, the financial autonomy of PATRIMOINE GESTION ITTEVILLE (33.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.12 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of PATRIMOINE GESTION ITTEVILLE (4.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.947
96.318
153.904
300.815
356.715
305.389
306.79
117.329
Interest coverage
1.712
3.294
0.719
0.219
None
6.455
None
None
Sector positioning
Liquidity ratio
117.332024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Average-33 pts over 3 years
In 2024, the liquidity ratio of PATRIMOINE GESTION ITTEVILLE (117.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.46x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Excellent
In 2022, the interest coverage of PATRIMOINE GESTION ITTEVILLE (6.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PATRIMOINE GESTION ITTEVILLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-13 228 €
-9 281 €
-18 398 €
-96 179 €
0 €
134 742 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
59
24
13
13
261
36
0
0
Supplier payment term (days)
58
55
40
40
359
35
0
0
Positioning of PATRIMOINE GESTION ITTEVILLE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare PATRIMOINE GESTION ITTEVILLE with other companies in the same sector:
Frequently asked questions about PATRIMOINE GESTION ITTEVILLE
What is the revenue of PATRIMOINE GESTION ITTEVILLE ?
The revenue of PATRIMOINE GESTION ITTEVILLE in 2022 is 1.2 M€.
Is PATRIMOINE GESTION ITTEVILLE profitable?
PATRIMOINE GESTION ITTEVILLE recorded a net loss in 2024.
Where is the headquarters of PATRIMOINE GESTION ITTEVILLE ?
The headquarters of PATRIMOINE GESTION ITTEVILLE is located in ITTEVILLE (91760), in the department Essonne.
Where to find the tax return of PATRIMOINE GESTION ITTEVILLE ?
The tax return of PATRIMOINE GESTION ITTEVILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATRIMOINE GESTION ITTEVILLE operate?
PATRIMOINE GESTION ITTEVILLE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart