Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-12-04 (13 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: LONGEVILLE-LES-METZ (57050), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PATRIMOINE ET COMPETENCES : revenue, balance sheet and financial ratios
PATRIMOINE ET COMPETENCES is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in LONGEVILLE-LES-METZ (57050),
this company of category PME
shows in 2015 a revenue of 833€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATRIMOINE ET COMPETENCES (SIREN 790198766)
Indicator
2017
2016
2015
Revenue
N/C
N/C
833 €
Net income
0 €
0 €
88 760 €
EBITDA
N/C
N/C
-16 064 €
Net margin
N/C
N/C
10655.5%
Revenue and income statement
In 2017, PATRIMOINE ET COMPETENCES records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.335%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.669%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PATRIMOINE ET COMPETENCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
0.0
0.0
80.335
Financial autonomy
0.0
0.0
41.669
Repayment capacity
0.0
None
None
Cash flow / Revenue
10724.61%
None%
None%
Sector positioning
Debt ratio
80.332017
2015
2016
2017
Q1: 0.0
Med: 6.95
Q3: 160.21
Average+12 pts over 3 years
In 2017, the debt ratio of PATRIMOINE ET COMPETENCES (80.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.67%2017
2015
2016
2017
Q1: 0.18%
Med: 18.64%
Q3: 57.66%
Good+40 pts over 3 years
In 2017, the financial autonomy of PATRIMOINE ET COMPETENCES (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2015
2015
Q1: -4.24 years
Med: 0.0 years
Q3: 0.61 years
Good
In 2015, the repayment capacity of PATRIMOINE ET COMPETENCES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.993
Liquidity indicators evolution PATRIMOINE ET COMPETENCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
205.609
944.378
434.993
Interest coverage
0.0
None
None
Sector positioning
Liquidity ratio
434.992017
2015
2016
2017
Q1: 126.13
Med: 282.52
Q3: 791.03
Good+15 pts over 3 years
In 2017, the liquidity ratio of PATRIMOINE ET COMPETENCES (434.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2015
2015
Q1: -2.59x
Med: 0.0x
Q3: 0.0x
Good
In 2015, the interest coverage of PATRIMOINE ET COMPETENCES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PATRIMOINE ET COMPETENCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
53 078 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
360
0
0
Supplier payment term (days)
47
0
0
Positioning of PATRIMOINE ET COMPETENCES in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Similar companies (Promotion immobilière d'autres bâtiments)
Compare PATRIMOINE ET COMPETENCES with other companies in the same sector:
Frequently asked questions about PATRIMOINE ET COMPETENCES
What is the revenue of PATRIMOINE ET COMPETENCES ?
The revenue of PATRIMOINE ET COMPETENCES in 2015 is 833€.
Is PATRIMOINE ET COMPETENCES profitable?
Yes, PATRIMOINE ET COMPETENCES generated a net profit of 89 k€ in 2015.
Where is the headquarters of PATRIMOINE ET COMPETENCES ?
The headquarters of PATRIMOINE ET COMPETENCES is located in LONGEVILLE-LES-METZ (57050), in the department Moselle.
Where to find the tax return of PATRIMOINE ET COMPETENCES ?
The tax return of PATRIMOINE ET COMPETENCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATRIMOINE ET COMPETENCES operate?
PATRIMOINE ET COMPETENCES operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart