Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-08-01 (22 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
PATRICK SPICA PRESSE : revenue, balance sheet and financial ratios
PATRICK SPICA PRESSE is a French company
founded 22 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in ISSY-LES-MOULINEAUX (92130),
this company of category PME
shows in 2016 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATRICK SPICA PRESSE (SIREN 450114442)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 310 246 €
1 512 623 €
Net income
228 235 €
258 661 €
120 886 €
-140 433 €
-1 641 019 €
9 155 €
-15 915 €
EBITDA
N/C
N/C
N/C
N/C
N/C
507 172 €
600 010 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.7%
-1.1%
Revenue and income statement
In 2021, PATRICK SPICA PRESSE generates positive net income of 228 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 235 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -123%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -57%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-123.401%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-57.335%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PATRICK SPICA PRESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
1358.806
1488.647
-91.611
-105.761
-157.057
-191.03
-123.401
Financial autonomy
4.822
4.417
-170.347
-121.019
-85.588
-45.881
-57.335
Repayment capacity
2.368
4.343
None
None
None
None
None
Cash flow / Revenue
36.033%
31.808%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-123.42021
2019
2020
2021
Q1: 0.0
Med: 4.1
Q3: 59.41
Excellent
In 2021, the debt ratio of PATRICK SPICA PRESSE (-123.40) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-57.34%2021
2019
2020
2021
Q1: 1.93%
Med: 26.92%
Q3: 57.8%
Watch
In 2021, the financial autonomy of PATRICK SPICA PRESSE (-57.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.141
Liquidity indicators evolution PATRICK SPICA PRESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
154.069
178.046
47.717
82.746
177.574
161.874
103.141
Interest coverage
2.219
3.304
None
None
None
None
None
Sector positioning
Liquidity ratio
103.142021
2019
2020
2021
Q1: 116.6
Med: 208.53
Q3: 396.59
Watch-23 pts over 3 years
In 2021, the liquidity ratio of PATRICK SPICA PRESSE (103.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PATRICK SPICA PRESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
1 006 893 €
966 057 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
203
274
0
0
0
0
0
Supplier payment term (days)
165
245
0
0
0
0
0
Positioning of PATRICK SPICA PRESSE in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 68 853€ to 1 101 796€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
68k€211k€1101k€
211 568 €Range: 68 853€ - 1 101 796€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare PATRICK SPICA PRESSE with other companies in the same sector:
Frequently asked questions about PATRICK SPICA PRESSE
What is the revenue of PATRICK SPICA PRESSE ?
The revenue of PATRICK SPICA PRESSE in 2016 is 1.3 M€.
Is PATRICK SPICA PRESSE profitable?
Yes, PATRICK SPICA PRESSE generated a net profit of 228 k€ in 2021.
Where is the headquarters of PATRICK SPICA PRESSE ?
The headquarters of PATRICK SPICA PRESSE is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of PATRICK SPICA PRESSE ?
The tax return of PATRICK SPICA PRESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATRICK SPICA PRESSE operate?
PATRICK SPICA PRESSE operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart