Employees: NN (None)Legal category: 5202Size: GECreation date: 2013-05-22 (12 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: TOULOUSE (31200), Haute-Garonne
PATIO SAINT-JOSEPH : revenue, balance sheet and financial ratios
PATIO SAINT-JOSEPH is a French company
founded 12 years ago,
specialized in the sector Supports juridiques de programmes.
Based in TOULOUSE (31200),
this company of category GE
shows in 2024 a revenue of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PATIO SAINT-JOSEPH (SIREN 793864364)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
32 131 €
N/C
-949 €
11 151 €
279 420 €
1 118 500 €
769 118 €
1 203 135 €
10 372 020 €
4 150 536 €
Net income
414 €
-15 173 €
-30 428 €
-4 763 €
-64 291 €
-181 533 €
-105 786 €
-83 757 €
-251 510 €
-46 654 €
EBITDA
291 €
-13 816 €
-38 268 €
-1 223 €
-106 278 €
-177 194 €
-104 977 €
-59 473 €
-79 694 €
22 901 €
Net margin
1.3%
N/C
3206.3%
-42.7%
-23.0%
-16.2%
-13.8%
-7.0%
-2.4%
-1.1%
Revenue and income statement
In 2024, PATIO SAINT-JOSEPH achieves revenue of 32 k€. Revenue is declining over the period 2015-2024 (CAGR: -41.7%). After deducting consumption (0 €), gross margin stands at 32 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 291 €, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 414 €, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 131 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 131 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
291 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
281 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
414 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.426%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.32%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-12695.724
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-0.263
-2.589
-1.593
-3.053
-12.37
-4.906
0.019
-2.111
-0.859
0.426
Repayment capacity
-113.351
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-1.124%
-2.15%
-6.512%
-14.0%
-16.19%
-21.263%
-11.371%
4038.251%
None%
1.32%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -81.1
Med: 0.0
Q3: 70.45
Good
In 2024, the debt ratio of PATIO SAINT-JOSEPH (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.43%2024
2022
2023
2024
Q1: -3.67%
Med: 2.66%
Q3: 36.27%
Average+16 pts over 3 years
In 2024, the financial autonomy of PATIO SAINT-JOSEPH (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.86 years
Med: 0.0 years
Q3: 0.42 years
Good
In 2024, the repayment capacity of PATIO SAINT-JOSEPH (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.577
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-45.704
Liquidity indicators evolution PATIO SAINT-JOSEPH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
200.412
96.664
97.454
95.363
88.071
94.469
99.072
97.07
98.262
99.577
Interest coverage
303.725
-179.834
-30.948
-2.421
-2.195
-0.946
-3.598
-0.149
0.0
-45.704
Sector positioning
Liquidity ratio
99.582024
2022
2023
2024
Q1: 116.12
Med: 259.63
Q3: 922.99
Watch
In 2024, the liquidity ratio of PATIO SAINT-JOSEPH (99.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-45.7x2024
2022
2023
2024
Q1: -3.47x
Med: 0.0x
Q3: 0.32x
Average-21 pts over 3 years
In 2024, the interest coverage of PATIO SAINT-JOSEPH (-45.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 8963 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-566 days): operations structurally generate cash. Notable WCR improvement over the period (-101%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-50 507 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8963 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-566 j
WCR and payment terms evolution PATIO SAINT-JOSEPH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
7 139 669 €
-2 034 368 €
-455 736 €
-74 404 €
-76 036 €
-46 990 €
-602 €
-9 102 €
0 €
-50 507 €
Inventory turnover (days)
838
147
919
1085
369
1086
26747
-307770
0
8963
Customer payment term (days)
324
26
0
238
0
0
0
0
0
0
Supplier payment term (days)
116
108
1369
760
473
342
-1442
935
-18
34
Positioning of PATIO SAINT-JOSEPH in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of PATIO SAINT-JOSEPH is estimated at
3 037 €
(range 1 090€ - 7 611€).
With an EBITDA of 291€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
1k€3k€7k€
3 037 €Range: 1 090€ - 7 611€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
291 €×1.0x
Estimation292 €
121€ - 888€
Revenue Multiple30%
32 131 €×0.28x
Estimation8 989 €
3 232€ - 22 108€
Net Income Multiple20%
414 €×2.3x
Estimation972 €
302€ - 2 675€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare PATIO SAINT-JOSEPH with other companies in the same sector:
Frequently asked questions about PATIO SAINT-JOSEPH
What is the revenue of PATIO SAINT-JOSEPH ?
The revenue of PATIO SAINT-JOSEPH in 2024 is 32 k€.
Is PATIO SAINT-JOSEPH profitable?
Yes, PATIO SAINT-JOSEPH generated a net profit of 414€ in 2024.
Where is the headquarters of PATIO SAINT-JOSEPH ?
The headquarters of PATIO SAINT-JOSEPH is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of PATIO SAINT-JOSEPH ?
The tax return of PATIO SAINT-JOSEPH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PATIO SAINT-JOSEPH operate?
PATIO SAINT-JOSEPH operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart