Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-05 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: ETRETAT (76790), Seine-Maritime
PASTOR : revenue, balance sheet and financial ratios
PASTOR is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in ETRETAT (76790),
this company of category PME
shows in 2017 a revenue of 530 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, PASTOR records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2017: 29 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
84.734%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.809%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
Debt ratio
639.228
312.625
149.133
116.681
84.734
Financial autonomy
82.859
71.101
54.597
49.111
40.809
Repayment capacity
5.094
3.001
None
None
None
Cash flow / Revenue
13.068%
16.559%
None%
None%
None%
Sector positioning
Debt ratio
84.732023
2019
2020
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average-9 pts over 3 years
In 2023, the debt ratio of PASTOR (84.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.81%2023
2019
2020
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good-8 pts over 3 years
In 2023, the financial autonomy of PASTOR (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.3
Liquidity indicators evolution PASTOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2023
Liquidity ratio
50.415
27.666
19.682
126.464
85.3
Interest coverage
12.015
6.344
None
None
None
Sector positioning
Liquidity ratio
85.32023
2019
2020
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average+6 pts over 3 years
In 2023, the liquidity ratio of PASTOR (85.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PASTOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
Operating WCR
-67 123 €
-72 877 €
0 €
0 €
0 €
Inventory turnover (days)
4
3
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
17
13
217
324
0
Positioning of PASTOR in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare PASTOR with other companies in the same sector:
Yes, PASTOR generated a net profit of 42 k€ in 2017.
Where is the headquarters of PASTOR ?
The headquarters of PASTOR is located in ETRETAT (76790), in the department Seine-Maritime.
Where to find the tax return of PASTOR ?
The tax return of PASTOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASTOR operate?
PASTOR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart