PASTOR : revenue, balance sheet and financial ratios

PASTOR is a French company founded 34 years ago, specialized in the sector Transformation et conservation de pommes de terre. Based in VAILHAUQUES (34570), this company of category PME shows in 2021 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PASTOR (SIREN 388163982)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C 1 975 885 € N/C N/C 1 659 480 € 1 676 168 €
Net income 150 664 € 185 297 € 120 115 € 245 222 € 193 289 € 155 482 € 140 071 € 162 147 €
EBITDA N/C N/C N/C 356 683 € N/C N/C 232 893 € 264 659 €
Net margin N/C N/C N/C 12.4% N/C N/C 8.4% 9.7%

Revenue and income statement

In 2024, PASTOR generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 162 k€ -> 151 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

150 664 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 161%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

160.969%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.269%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.6%

Solvency indicators evolution
PASTOR

Sector positioning

Debt ratio
160.97 2024
2022
2023
2024
Q1: 13.36
Med: 88.46
Q3: 151.4
Watch

In 2024, the debt ratio of PASTOR (160.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
35.27% 2024
2022
2023
2024
Q1: 18.55%
Med: 33.39%
Q3: 61.68%
Good

In 2024, the financial autonomy of PASTOR (35.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 873.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

873.662

Liquidity indicators evolution
PASTOR

Sector positioning

Liquidity ratio
873.66 2024
2022
2023
2024
Q1: 96.95
Med: 219.95
Q3: 356.46
Excellent +8 pts over 3 years

In 2024, the liquidity ratio of PASTOR (873.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PASTOR

Positioning of PASTOR in its sector

Comparison with sector Transformation et conservation de pommes de terre

Valuation estimate

Based on 242 transactions of similar company sales in 2024, the value of PASTOR is estimated at 1 112 674 € (range 632 322€ - 2 091 343€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
242 transactions
632k€ 1112k€ 2091k€
1 112 674 € Range: 632 322€ - 2 091 343€
Section année 2024 Aggregated at NAF section level

Valuation method used

Net Income Multiple
150 664 € × 7.4x = 1 112 675 €
Range: 632 322€ - 2 091 343€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 242 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transformation et conservation de pommes de terre)

Compare PASTOR with other companies in the same sector:

Frequently asked questions about PASTOR

What is the revenue of PASTOR ?

The revenue of PASTOR in 2021 is 2.0 M€.

Is PASTOR profitable?

Yes, PASTOR generated a net profit of 151 k€ in 2024.

Where is the headquarters of PASTOR ?

The headquarters of PASTOR is located in VAILHAUQUES (34570), in the department Herault.

Where to find the tax return of PASTOR ?

The tax return of PASTOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PASTOR operate?

PASTOR operates in the sector Transformation et conservation de pommes de terre (NAF code 10.31Z). See the 'Sector positioning' section above to compare the company with its competitors.