PASSIONS : revenue, balance sheet and financial ratios

PASSIONS is a French company founded 11 years ago, specialized in the sector Programmation informatique. Based in BRAIN-SUR-ALLONNES (49650), this company of category PME shows in 2019 a revenue of 47€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PASSIONS (SIREN 804548584)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 47 € 668 € 1 231 € N/C
Net income 808 € -3 088 € 0 € -1 802 € -523 € 770 € -4 347 €
EBITDA N/C N/C N/C -1 803 € -523 € -16 € -4 347 €
Net margin N/C N/C N/C -3834.0% -78.3% 62.6% N/C

Revenue and income statement

In 2022, PASSIONS generates positive net income of 808 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

808 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -126%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -325%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-125.654%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-324.56%

Solvency indicators evolution
PASSIONS

Sector positioning

Debt ratio
-125.65 2022
2020
2021
2022
Q1: 0.0
Med: 4.45
Q3: 61.94
Excellent

In 2022, the debt ratio of PASSIONS (-125.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-324.56% 2022
2020
2021
2022
Q1: 3.97%
Med: 33.95%
Q3: 62.97%
Watch

In 2022, the financial autonomy of PASSIONS (-324.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 597.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

597.43

Liquidity indicators evolution
PASSIONS

Sector positioning

Liquidity ratio
597.43 2022
2021
2022
Q1: 129.44
Med: 240.62
Q3: 451.95
Excellent +10 pts over 2 years

In 2022, the liquidity ratio of PASSIONS (597.43) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of PASSIONS in its sector

Comparison with sector Programmation informatique

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of PASSIONS is estimated at 1 739 € (range 754€ - 4 803€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
120 transactions
0k€ 1k€ 4k€
1 739 € Range: 754€ - 4 803€
NAF 5 all-time

Valuation method used

Net Income Multiple
808 € × 2.2x = 1 739 €
Range: 755€ - 4 803€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare PASSIONS with other companies in the same sector:

Frequently asked questions about PASSIONS

What is the revenue of PASSIONS ?

The revenue of PASSIONS in 2019 is 47€.

Is PASSIONS profitable?

Yes, PASSIONS generated a net profit of 808€ in 2022.

Where is the headquarters of PASSIONS ?

The headquarters of PASSIONS is located in BRAIN-SUR-ALLONNES (49650), in the department Maine-et-Loire.

Where to find the tax return of PASSIONS ?

The tax return of PASSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PASSIONS operate?

PASSIONS operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.