PASSION IMMO : revenue, balance sheet and financial ratios

PASSION IMMO is a French company founded 19 years ago, specialized in the sector Agences immobilières. Based in CASTANET-TOLOSAN (31320), this company of category PME shows in 2016 a revenue of 307 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PASSION IMMO (SIREN 490990108)
Indicator 2017 2016 2015
Revenue N/C 306 502 € 319 374 €
Net income -17 011 € 5 395 € -23 246 €
EBITDA N/C 22 293 € -10 361 €
Net margin N/C 1.8% -7.3%

Revenue and income statement

In 2017, PASSION IMMO records a net loss of 17 k€. This deficit will reduce equity on the balance sheet.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-17 011 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.346%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.605%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.0%

Solvency indicators evolution
PASSION IMMO

Sector positioning

Debt ratio
81.35 2017
2015
2016
2017
Q1: 0.0
Med: 9.56
Q3: 63.73
Average

In 2017, the debt ratio of PASSION IMMO (81.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
9.61% 2017
2015
2016
2017
Q1: 6.07%
Med: 30.29%
Q3: 58.97%
Average -10 pts over 3 years

In 2017, the financial autonomy of PASSION IMMO (9.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
7.12 years 2016
2015
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 1.31 years
Average +50 pts over 2 years

In 2016, the repayment capacity of PASSION IMMO (7.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 95.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

95.278

Liquidity indicators evolution
PASSION IMMO

Sector positioning

Liquidity ratio
95.28 2017
2015
2016
2017
Q1: 105.11
Med: 167.36
Q3: 350.15
Average -19 pts over 3 years

In 2017, the liquidity ratio of PASSION IMMO (95.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
19.53x 2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Excellent +50 pts over 2 years

In 2016, the interest coverage of PASSION IMMO (19.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PASSION IMMO

Positioning of PASSION IMMO in its sector

Comparison with sector Agences immobilières

Similar companies (Agences immobilières)

Compare PASSION IMMO with other companies in the same sector:

Frequently asked questions about PASSION IMMO

What is the revenue of PASSION IMMO ?

The revenue of PASSION IMMO in 2016 is 307 k€.

Is PASSION IMMO profitable?

PASSION IMMO recorded a net loss in 2017.

Where is the headquarters of PASSION IMMO ?

The headquarters of PASSION IMMO is located in CASTANET-TOLOSAN (31320), in the department Haute-Garonne.

Where to find the tax return of PASSION IMMO ?

The tax return of PASSION IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PASSION IMMO operate?

PASSION IMMO operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.