Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-02 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LOZANNE (69380), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PASSION & DESIGN : revenue, balance sheet and financial ratios
PASSION & DESIGN is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LOZANNE (69380),
this company of category PME
shows in 2024 a net income negative of -81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PASSION & DESIGN (SIREN 750564015)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-81 069 €
32 422 €
134 721 €
411 096 €
187 009 €
144 776 €
95 011 €
75 453 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PASSION & DESIGN records a net loss of 81 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-81 069 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -411%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-411.284%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-11.908%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.446
14.423
34.618
48.883
49.646
61.501
43.832
-411.284
Financial autonomy
16.692
34.272
36.507
31.821
37.297
35.822
51.812
-11.908
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-411.282024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Excellent-44 pts over 3 years
In 2024, the debt ratio of PASSION & DESIGN (-411.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-11.91%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Watch-23 pts over 3 years
In 2024, the financial autonomy of PASSION & DESIGN (-11.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.076
Liquidity indicators evolution PASSION & DESIGN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.772
181.339
162.106
166.756
236.283
257.133
441.441
198.076
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
198.082024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-24 pts over 3 years
In 2024, the liquidity ratio of PASSION & DESIGN (198.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PASSION & DESIGN in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare PASSION & DESIGN with other companies in the same sector:
The revenue of PASSION & DESIGN is not publicly disclosed (confidential accounts filed with INPI).
Is PASSION & DESIGN profitable?
PASSION & DESIGN recorded a net loss in 2024.
Where is the headquarters of PASSION & DESIGN ?
The headquarters of PASSION & DESIGN is located in LOZANNE (69380), in the department Rhone.
Where to find the tax return of PASSION & DESIGN ?
The tax return of PASSION & DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASSION & DESIGN operate?
PASSION & DESIGN operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart