Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-09-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: ECHIROLLES (38130), Isere
PASSEPARTOUT : revenue, balance sheet and financial ratios
PASSEPARTOUT is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in ECHIROLLES (38130),
this company of category PME
shows in 2022 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PASSEPARTOUT (SIREN 398654780)
Indicator
2024
2022
2021
2021
2020
2019
2018
2017
Revenue
N/C
5 926 615 €
2 125 557 €
N/C
2 431 298 €
2 819 959 €
1 739 826 €
N/C
Net income
-166 739 €
72 141 €
108 242 €
4 973 €
-63 991 €
-88 318 €
57 097 €
28 254 €
EBITDA
N/C
90 642 €
115 643 €
N/C
-53 738 €
-123 401 €
54 487 €
N/C
Net margin
N/C
1.2%
5.1%
N/C
-2.6%
-3.1%
3.3%
N/C
Revenue and income statement
In 2024, PASSEPARTOUT records a net loss of 167 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-166 739 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
224.936%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.983%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2024
Debt ratio
11.278
4.622
18.381
21.935
74.313
78.751
86.478
224.936
Financial autonomy
46.319
46.413
37.288
36.393
34.396
33.57
28.539
12.983
Repayment capacity
None
0.481
-0.63
-1.268
None
3.952
9.099
None
Cash flow / Revenue
None%
2.76%
-4.358%
-2.533%
None%
4.362%
1.197%
None%
Sector positioning
Debt ratio
224.942024
2021
2022
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average+8 pts over 3 years
In 2024, the debt ratio of PASSEPARTOUT (224.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.98%2024
2021
2022
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average-28 pts over 3 years
In 2024, the financial autonomy of PASSEPARTOUT (13.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.1 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Watch
In 2022, the repayment capacity of PASSEPARTOUT (9.10) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.368
Liquidity indicators evolution PASSEPARTOUT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2021
2022
2024
Liquidity ratio
182.84
178.39
126.793
126.583
215.741
201.954
150.519
126.368
Interest coverage
None
0.741
-0.284
-2.514
None
1.389
6.436
None
Sector positioning
Liquidity ratio
126.372024
2021
2022
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Average-29 pts over 3 years
In 2024, the liquidity ratio of PASSEPARTOUT (126.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.44x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Excellent
In 2022, the interest coverage of PASSEPARTOUT (6.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PASSEPARTOUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2024
Operating WCR
0 €
463 959 €
330 386 €
213 760 €
0 €
240 656 €
1 115 745 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
108
53
50
0
58
69
0
Supplier payment term (days)
0
67
44
55
0
79
47
0
Positioning of PASSEPARTOUT in its sector
Comparison with sector Transports routiers de fret de proximité
Similar companies (Transports routiers de fret de proximité)
Compare PASSEPARTOUT with other companies in the same sector:
The headquarters of PASSEPARTOUT is located in ECHIROLLES (38130), in the department Isere.
Where to find the tax return of PASSEPARTOUT ?
The tax return of PASSEPARTOUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASSEPARTOUT operate?
PASSEPARTOUT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart