Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-12-13 (8 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: IVRY-SUR-SEINE (94200), Val-de-Marne
PASQUIER SOLUTIONS DEVELOPPEMENTS : revenue, balance sheet and financial ratios
PASQUIER SOLUTIONS DEVELOPPEMENTS is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in IVRY-SUR-SEINE (94200),
this company of category PME
shows in 2019 a revenue of 750 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PASQUIER SOLUTIONS DEVELOPPEMENTS (SIREN 834528135)
Indicator
2024
2023
2022
2021
2019
2018
Revenue
N/C
N/C
N/C
N/C
750 000 €
437 500 €
Net income
443 013 €
393 047 €
356 425 €
421 289 €
283 986 €
214 786 €
EBITDA
N/C
N/C
N/C
N/C
44 703 €
35 894 €
Net margin
N/C
N/C
N/C
N/C
37.9%
49.1%
Revenue and income statement
In 2024, PASQUIER SOLUTIONS DEVELOPPEMENTS generates positive net income of 443 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 215 k€ -> 443 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
443 013 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.771%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.609%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Debt ratio
22.344
24.156
18.711
12.238
6.86
0.771
Financial autonomy
77.838
77.5
79.897
85.602
89.186
95.609
Repayment capacity
1.683
1.585
None
None
None
None
Cash flow / Revenue
50.984%
37.795%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.772024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-20 pts over 3 years
In 2024, the debt ratio of PASQUIER SOLUTIONS DEVELO... (0.77) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.61%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of PASQUIER SOLUTIONS DEVELO... (95.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 588.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
2024
Liquidity ratio
94.207
396.511
441.069
515.487
459.021
588.619
Interest coverage
22.631
11.975
None
None
None
None
Sector positioning
Liquidity ratio
588.622024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of PASQUIER SOLUTIONS DEVELO... (588.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PASQUIER SOLUTIONS DEVELOPPEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
2024
Operating WCR
-96 534 €
-82 140 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
33
23
0
0
0
0
Positioning of PASQUIER SOLUTIONS DEVELOPPEMENTS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of PASQUIER SOLUTIONS DEVELOPPEMENTS is estimated at
646 782 €
(range 412 506€ - 3 308 625€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
412k€646k€3308k€
646 782 €Range: 412 506€ - 3 308 625€
NAF 5 année 2024
Valuation method used
Net Income Multiple
443 013 €
×
1.5x
=646 782 €
Range: 412 507€ - 3 308 626€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare PASQUIER SOLUTIONS DEVELOPPEMENTS with other companies in the same sector:
Frequently asked questions about PASQUIER SOLUTIONS DEVELOPPEMENTS
What is the revenue of PASQUIER SOLUTIONS DEVELOPPEMENTS ?
The revenue of PASQUIER SOLUTIONS DEVELOPPEMENTS in 2019 is 750 k€.
Is PASQUIER SOLUTIONS DEVELOPPEMENTS profitable?
Yes, PASQUIER SOLUTIONS DEVELOPPEMENTS generated a net profit of 443 k€ in 2024.
Where is the headquarters of PASQUIER SOLUTIONS DEVELOPPEMENTS ?
The headquarters of PASQUIER SOLUTIONS DEVELOPPEMENTS is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of PASQUIER SOLUTIONS DEVELOPPEMENTS ?
The tax return of PASQUIER SOLUTIONS DEVELOPPEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASQUIER SOLUTIONS DEVELOPPEMENTS operate?
PASQUIER SOLUTIONS DEVELOPPEMENTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart