Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-12 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CHOLET (49300), Maine-et-Loire
PASQUIER FINANCES : revenue, balance sheet and financial ratios
PASQUIER FINANCES is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in CHOLET (49300),
this company of category PME
shows in 2025 a revenue of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PASQUIER FINANCES (SIREN 538447707)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
158 270 €
N/C
N/C
N/C
N/C
46 494 €
79 704 €
72 997 €
N/C
33 409 €
Net income
1 585 255 €
48 015 €
47 531 €
45 310 €
23 188 €
330 959 €
25 759 €
31 204 €
28 417 €
22 890 €
EBITDA
35 604 €
-5 046 €
-3 591 €
-5 996 €
-9 210 €
-14 469 €
-4 254 €
2 969 €
N/C
5 858 €
Net margin
1001.6%
N/C
N/C
N/C
N/C
711.8%
32.3%
42.7%
N/C
68.5%
Revenue and income statement
In 2025, PASQUIER FINANCES achieves revenue of 158 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +18.9%. After deducting consumption (0 €), gross margin stands at 158 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 36 k€, representing 22.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 1001.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
158 270 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
158 270 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
35 604 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
35 629 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 585 255 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 551.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.871%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.354%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
551.669%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.022
Solvency indicators evolution PASQUIER FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
109.077
62.349
33.446
13.587
18.108
18.577
14.777
6.542
4.056
0.871
Financial autonomy
46.94
60.433
73.564
86.508
83.723
83.681
86.798
93.717
96.033
81.354
Repayment capacity
4.245
None
1.707
1.0
-6.045
4.156
1.868
0.854
0.564
0.022
Cash flow / Revenue
72.971%
None%
41.577%
30.789%
-32.484%
None%
None%
None%
None%
551.669%
Sector positioning
Debt ratio
0.872025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Good-12 pts over 3 years
In 2025, the debt ratio of PASQUIER FINANCES (0.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.35%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-11 pts over 3 years
In 2025, the financial autonomy of PASQUIER FINANCES (81.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.02 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Good-28 pts over 3 years
In 2025, the repayment capacity of PASQUIER FINANCES (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.299
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.434
Liquidity indicators evolution PASQUIER FINANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
272.611
330.072
483.506
438.512
156.696
432.923
2053.871
5252.679
16465.675
99.299
Interest coverage
68.931
None
75.648
-19.723
-4.174
-9.62
-14.893
-30.019
-2.794
13.434
Sector positioning
Liquidity ratio
99.32025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-50 pts over 3 years
In 2025, the liquidity ratio of PASQUIER FINANCES (99.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
13.43x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Excellent+36 pts over 3 years
In 2025, the interest coverage of PASQUIER FINANCES (13.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). WCR is negative (-469 days): operations structurally generate cash. Notable WCR improvement over the period (-11952%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-206 322 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-469 j
WCR and payment terms evolution PASQUIER FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 712 €
0 €
-1 596 €
-1 726 €
-4 193 €
0 €
0 €
0 €
0 €
-206 322 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
0
35
30
0
0
0
0
0
0
Supplier payment term (days)
62
0
30
19
49
122
134
77
30
31
Positioning of PASQUIER FINANCES in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 299 371€ to 7 911 563€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
299k€1375k€7911k€
1 375 055 €Range: 299 371€ - 7 911 563€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare PASQUIER FINANCES with other companies in the same sector:
Frequently asked questions about PASQUIER FINANCES
What is the revenue of PASQUIER FINANCES ?
The revenue of PASQUIER FINANCES in 2025 is 158 k€.
Is PASQUIER FINANCES profitable?
Yes, PASQUIER FINANCES generated a net profit of 1.6 M€ in 2025.
Where is the headquarters of PASQUIER FINANCES ?
The headquarters of PASQUIER FINANCES is located in CHOLET (49300), in the department Maine-et-Loire.
Where to find the tax return of PASQUIER FINANCES ?
The tax return of PASQUIER FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASQUIER FINANCES operate?
PASQUIER FINANCES operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart