Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-30 (22 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: AMBOISE (37400), Indre-et-Loire
PASCAL MINEAU SARL : revenue, balance sheet and financial ratios
PASCAL MINEAU SARL is a French company
founded 22 years ago,
specialized in the sector Activités des agences de voyage.
Based in AMBOISE (37400),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PASCAL MINEAU SARL (SIREN 448426718)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
1 496 954 €
N/C
1 825 837 €
1 657 765 €
1 351 230 €
Net income
-31 007 €
129 177 €
117 884 €
-93 854 €
21 957 €
19 950 €
-26 470 €
EBITDA
N/C
N/C
162 832 €
N/C
-18 544 €
-43 656 €
17 125 €
Net margin
N/C
N/C
7.9%
N/C
1.2%
1.2%
-2.0%
Revenue and income statement
In 2024, PASCAL MINEAU SARL records a net loss of 31 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 007 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -685%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-685.113%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-6.715%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
-3753.191
393.674
296.287
-390.729
-190.969
2684.007
-685.113
Financial autonomy
-0.483
5.077
9.338
-10.236
-36.24
1.516
-6.715
Repayment capacity
12.434
-1.192
-2.333
None
1.644
None
None
Cash flow / Revenue
0.409%
-2.991%
-1.723%
None%
9.566%
None%
None%
Sector positioning
Debt ratio
-685.112024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Excellent
In 2024, the debt ratio of PASCAL MINEAU SARL (-685.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-6.71%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Watch
In 2024, the financial autonomy of PASCAL MINEAU SARL (-6.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.64 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average
In 2022, the repayment capacity of PASCAL MINEAU SARL (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.689
Liquidity indicators evolution PASCAL MINEAU SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
133.061
91.053
91.187
72.639
187.299
175.144
108.689
Interest coverage
5.46
-2.701
-9.685
None
1.081
None
None
Sector positioning
Liquidity ratio
108.692024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Watch-30 pts over 3 years
In 2024, the liquidity ratio of PASCAL MINEAU SARL (108.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.08x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Good
In 2022, the interest coverage of PASCAL MINEAU SARL (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PASCAL MINEAU SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
-28 173 €
48 357 €
124 230 €
0 €
56 540 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
24
21
28
0
34
0
0
Supplier payment term (days)
42
31
34
0
20
0
0
Positioning of PASCAL MINEAU SARL in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare PASCAL MINEAU SARL with other companies in the same sector:
Frequently asked questions about PASCAL MINEAU SARL
What is the revenue of PASCAL MINEAU SARL ?
The revenue of PASCAL MINEAU SARL in 2022 is 1.5 M€.
Is PASCAL MINEAU SARL profitable?
PASCAL MINEAU SARL recorded a net loss in 2024.
Where is the headquarters of PASCAL MINEAU SARL ?
The headquarters of PASCAL MINEAU SARL is located in AMBOISE (37400), in the department Indre-et-Loire.
Where to find the tax return of PASCAL MINEAU SARL ?
The tax return of PASCAL MINEAU SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASCAL MINEAU SARL operate?
PASCAL MINEAU SARL operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart