Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-12-01 (29 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PREMEAUX PRISSEY (21700), Cote-d'Or
PASCAL LOICHET : revenue, balance sheet and financial ratios
PASCAL LOICHET is a French company
founded 29 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PREMEAUX PRISSEY (21700),
this company of category PME
shows in 2018 a revenue of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PASCAL LOICHET (SIREN 410289185)
Indicator
2023
2018
2016
Revenue
N/C
51 808 €
496 604 €
Net income
318 733 €
114 869 €
-47 814 €
EBITDA
N/C
-25 639 €
-43 748 €
Net margin
N/C
221.7%
-9.6%
Revenue and income statement
In 2023, PASCAL LOICHET generates positive net income of 319 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
318 733 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.218%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.938%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
Debt ratio
34.797
35.783
25.218
Financial autonomy
70.913
68.52
76.938
Repayment capacity
-9.905
-7.165
None
Cash flow / Revenue
-7.719%
-138.39%
None%
Sector positioning
Debt ratio
25.222023
2016
2018
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average
In 2023, the debt ratio of PASCAL LOICHET (25.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.94%2023
2016
2018
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Excellent
In 2023, the financial autonomy of PASCAL LOICHET (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-7.17 years2018
2016
2018
Q1: -3.93 years
Med: 0.0 years
Q3: 2.95 years
Excellent
In 2018, the repayment capacity of PASCAL LOICHET (-7.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1555.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1555.857
Liquidity indicators evolution PASCAL LOICHET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2023
Liquidity ratio
1353.987
603.015
1555.857
Interest coverage
-31.908
-96.934
None
Sector positioning
Liquidity ratio
1555.862023
2016
2018
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Good-5 pts over 3 years
In 2023, the liquidity ratio of PASCAL LOICHET (1555.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-96.93x2018
2016
2018
Q1: -2.9x
Med: 0.0x
Q3: 3.07x
Average
In 2018, the interest coverage of PASCAL LOICHET (-96.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PASCAL LOICHET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
Operating WCR
201 149 €
-88 581 €
0 €
Inventory turnover (days)
1
14
0
Customer payment term (days)
7
33
0
Supplier payment term (days)
55
51
0
Positioning of PASCAL LOICHET in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 1 455 999€ to 4 363 248€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
1455k€2717k€4363k€
2 717 780 €Range: 1 455 999€ - 4 363 248€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare PASCAL LOICHET with other companies in the same sector:
Yes, PASCAL LOICHET generated a net profit of 319 k€ in 2023.
Where is the headquarters of PASCAL LOICHET ?
The headquarters of PASCAL LOICHET is located in PREMEAUX PRISSEY (21700), in the department Cote-d'Or.
Where to find the tax return of PASCAL LOICHET ?
The tax return of PASCAL LOICHET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PASCAL LOICHET operate?
PASCAL LOICHET operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart