PASARYNE : revenue, balance sheet and financial ratios

PASARYNE is a French company founded 12 years ago, specialized in the sector Activités des sièges sociaux. Based in ROYAN (17200), this company of category PME shows in 2021 a revenue of 337 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PASARYNE (SIREN 794710376)
Indicator 2023 2021 2019 2018 2017 2016
Revenue N/C 336 922 € 334 142 € 265 189 € 211 256 € 441 648 €
Net income -122 171 € 279 191 € 118 953 € 127 623 € 5 421 € 44 754 €
EBITDA N/C -4 729 € 59 048 € 20 178 € -12 182 € 29 663 €
Net margin N/C 82.9% 35.6% 48.1% 2.6% 10.1%

Revenue and income statement

In 2023, PASARYNE records a net loss of 122 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-122 171 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

51.772%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.412%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

96.2%

Solvency indicators evolution
PASARYNE

Sector positioning

Debt ratio
51.77 2023
2019
2021
2023
Q1: 0.15
Med: 18.69
Q3: 101.54
Average +22 pts over 3 years

In 2023, the debt ratio of PASARYNE (51.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
45.41% 2023
2019
2021
2023
Q1: 13.72%
Med: 51.34%
Q3: 84.19%
Average -29 pts over 3 years

In 2023, the financial autonomy of PASARYNE (45.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.67 years 2021
2019
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.51 years
Average +16 pts over 2 years

In 2021, the repayment capacity of PASARYNE (3.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 113.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

113.612

Liquidity indicators evolution
PASARYNE

Sector positioning

Liquidity ratio
113.61 2023
2019
2021
2023
Q1: 110.3
Med: 414.17
Q3: 1926.34
Average -37 pts over 3 years

In 2023, the liquidity ratio of PASARYNE (113.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-107.51x 2021
2019
2021
Q1: -27.53x
Med: 0.0x
Q3: 2.99x
Average -50 pts over 2 years

In 2021, the interest coverage of PASARYNE (-107.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. Excellent situation: suppliers finance 102 days of the operating cycle (retail model).

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

102 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PASARYNE

Positioning of PASARYNE in its sector

Comparison with sector Activités des sièges sociaux

Similar companies (Activités des sièges sociaux)

Compare PASARYNE with other companies in the same sector:

Frequently asked questions about PASARYNE

What is the revenue of PASARYNE ?

The revenue of PASARYNE in 2021 is 337 k€.

Is PASARYNE profitable?

PASARYNE recorded a net loss in 2023.

Where is the headquarters of PASARYNE ?

The headquarters of PASARYNE is located in ROYAN (17200), in the department Charente-Maritime.

Where to find the tax return of PASARYNE ?

The tax return of PASARYNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PASARYNE operate?

PASARYNE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.