Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-09-22 (17 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: LYON (69002), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PAS DE PRINTEMPS POUR MARNIE : revenue, balance sheet and financial ratios
PAS DE PRINTEMPS POUR MARNIE is a French company
founded 17 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in LYON (69002),
this company of category PME
shows in 2021 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAS DE PRINTEMPS POUR MARNIE (SIREN 508292075)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
53 172 €
5 792 €
59 040 €
53 284 €
56 425 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2021, PAS DE PRINTEMPS POUR MARNIE genera un resultado neto positivo de 53 k€. Evolución 2016-2021: 56 k€ -> 53 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 172 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 17%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 71%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.671%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.03%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PAS DE PRINTEMPS POUR MARNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
8.859
2.731
0.525
24.87
16.671
Financial autonomy
68.197
75.321
81.082
66.951
71.03
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
16.672021
2018
2020
2021
Q1: 1.51
Med: 43.88
Q3: 133.57
Bueno+8 pts over 3 years
En 2021, el ratio de endeudamiento de PAS DE PRINTEMPS POUR MARNIE (16.67) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
71.03%2021
2018
2020
2021
Q1: 12.83%
Med: 34.31%
Q3: 56.75%
Excelente
En 2021, el autonomía financiera de PAS DE PRINTEMPS POUR MARNIE (71.0%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Liquidity ratios
El ratio de liquidez se sitúa en 516.52. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
516.519
Liquidity indicators evolution PAS DE PRINTEMPS POUR MARNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
294.298
345.071
416.621
524.535
516.519
Interest coverage
None
None
None
None
None
Sector positioning
Ratio de liquidez
516.522021
2018
2020
2021
Q1: 121.53
Med: 219.62
Q3: 374.31
Excelente
En 2021, el ratio de liquidez de PAS DE PRINTEMPS POUR MARNIE (516.52) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Positioning of PAS DE PRINTEMPS POUR MARNIE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 96 transactions of similar company sales
in 2021,
the value of PAS DE PRINTEMPS POUR MARNIE is estimated at
203 235 €
(range 72 626€ - 394 032€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
96 tx
72k€203k€394k€
203 235 €Range: 72 626€ - 394 032€
NAF 5 année 2021
Valuation method used
Net Income Multiple
53 172 €
×
3.8x
=203 235 €
Range: 72 627€ - 394 032€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 96 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare PAS DE PRINTEMPS POUR MARNIE with other companies in the same sector:
Frequently asked questions about PAS DE PRINTEMPS POUR MARNIE
What is the revenue of PAS DE PRINTEMPS POUR MARNIE ?
The revenue of PAS DE PRINTEMPS POUR MARNIE is not publicly disclosed (confidential accounts filed with INPI).
Is PAS DE PRINTEMPS POUR MARNIE profitable?
Yes, PAS DE PRINTEMPS POUR MARNIE generated a net profit of 53 k€ in 2021.
Where is the headquarters of PAS DE PRINTEMPS POUR MARNIE ?
The headquarters of PAS DE PRINTEMPS POUR MARNIE is located in LYON (69002), in the department Rhone.
Where to find the tax return of PAS DE PRINTEMPS POUR MARNIE ?
The tax return of PAS DE PRINTEMPS POUR MARNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAS DE PRINTEMPS POUR MARNIE operate?
PAS DE PRINTEMPS POUR MARNIE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart