Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2006-01-11 (20 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: ARCUEIL (94110), Val-de-Marne
PARTS HOLDING EUROPE : revenue, balance sheet and financial ratios
PARTS HOLDING EUROPE is a French company
founded 20 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in ARCUEIL (94110),
this company of category GE
shows in 2024 a revenue of 21.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARTS HOLDING EUROPE (SIREN 488077165)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
21 311 513 €
16 736 427 €
18 858 973 €
16 194 725 €
21 207 000 €
14 505 477 €
13 949 533 €
11 721 356 €
Net income
21 638 352 €
16 082 621 €
51 122 600 €
17 865 495 €
18 539 500 €
76 367 009 €
19 653 661 €
145 213 835 €
EBITDA
-1 867 890 €
-3 715 360 €
-9 371 667 €
-4 341 103 €
-5 988 329 €
-10 059 715 €
-1 699 225 €
-2 766 916 €
Net margin
101.5%
96.1%
271.1%
110.3%
87.4%
526.5%
140.9%
1238.9%
Revenue and income statement
In 2024, PARTS HOLDING EUROPE achieves revenue of 21.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Vs 2023, growth of +27% (16.7 M€ -> 21.3 M€). After deducting consumption (-501 k€), gross margin stands at 21.8 M€, i.e. a rate of 102%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.9 M€, representing -8.8% of revenue. Positive scissor effect: EBITDA margin improves by +13.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21.6 M€, i.e. 101.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
21 311 513 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 812 141 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 867 890 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 143 277 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 638 352 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 104.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.034%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.529%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
104.691%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.003
Solvency indicators evolution PARTS HOLDING EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
5.761
4.091
0.0
0.0
0.0
0.0
0.149
0.034
Financial autonomy
89.57
87.334
91.005
93.078
93.857
93.383
91.883
92.529
Repayment capacity
0.066
0.3
0.0
0.0
0.0
0.0
0.018
0.003
Cash flow / Revenue
1238.226%
140.748%
526.315%
87.199%
110.002%
270.858%
99.881%
104.691%
Sector positioning
Debt ratio
0.032024
2021
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Excellent
In 2024, the debt ratio of PARTS HOLDING EUROPE (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
92.53%2024
2021
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Excellent
In 2024, the financial autonomy of PARTS HOLDING EUROPE (92.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Good-16 pts over 3 years
In 2024, the repayment capacity of PARTS HOLDING EUROPE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 604.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
604.895
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.944
Liquidity indicators evolution PARTS HOLDING EUROPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
537.191
214.644
244.852
412.433
563.656
376.624
495.863
604.895
Interest coverage
-3.034
-4.001
-1.719
-0.34
0.0
-0.063
-0.004
-2.944
Sector positioning
Liquidity ratio
604.892024
2021
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average
In 2024, the liquidity ratio of PARTS HOLDING EUROPE (604.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.94x2024
2021
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Good+16 pts over 3 years
In 2024, the interest coverage of PARTS HOLDING EUROPE (-2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 103 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 180 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). Overall, WCR represents 1430 days of revenue, i.e. 84.6 M€ to permanently finance. Over 2016-2024, WCR increased by +293%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
84 625 248 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
103 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
180 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1430 j
WCR and payment terms evolution PARTS HOLDING EUROPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
21 522 285 €
-2 310 880 €
9 221 422 €
32 931 714 €
49 276 338 €
25 166 357 €
59 326 282 €
84 625 248 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
118
108
161
206
107
110
99
103
Supplier payment term (days)
23
104
77
103
129
92
147
180
Positioning of PARTS HOLDING EUROPE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 30 327 693€ to 179 115 940€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
30327k€122215k€179115k€
122 215 753 €Range: 30 327 693€ - 179 115 940€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare PARTS HOLDING EUROPE with other companies in the same sector:
Frequently asked questions about PARTS HOLDING EUROPE
What is the revenue of PARTS HOLDING EUROPE ?
The revenue of PARTS HOLDING EUROPE in 2024 is 21.3 M€.
Is PARTS HOLDING EUROPE profitable?
Yes, PARTS HOLDING EUROPE generated a net profit of 21.6 M€ in 2024.
Where is the headquarters of PARTS HOLDING EUROPE ?
The headquarters of PARTS HOLDING EUROPE is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of PARTS HOLDING EUROPE ?
The tax return of PARTS HOLDING EUROPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARTS HOLDING EUROPE operate?
PARTS HOLDING EUROPE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart