PARTITION SERVICES : revenue, balance sheet and financial ratios

PARTITION SERVICES is a French company founded 12 years ago, specialized in the sector Agencement de lieux de vente. Based in GENNEVILLIERS (92230), this company of category PME shows in 2021 a revenue of 957 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PARTITION SERVICES (SIREN 795209808)
Indicator 2021 2020 2019 2018 2017 2016
Revenue 956 563 € 1 075 681 € 1 329 368 € 1 011 193 € 801 498 € 828 655 €
Net income 379 356 € 460 844 € 590 352 € 451 595 € 284 085 € 335 783 €
EBITDA 510 150 € 633 121 € 826 451 € 623 245 € 399 970 € 488 527 €
Net margin 39.7% 42.8% 44.4% 44.7% 35.4% 40.5%

Revenue and income statement

In 2021, PARTITION SERVICES achieves revenue of 957 k€. Revenue is growing positively over 6 years (CAGR: +2.9%). Significant drop of -11% vs 2020. After deducting consumption (0 €), gross margin stands at 957 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 510 k€, representing 53.3% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -19%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 379 k€, i.e. 39.7% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

956 563 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

956 563 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

510 150 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

510 151 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

379 356 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

53.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 39.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

33.751%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.935%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

39.596%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.345

Solvency indicators evolution
PARTITION SERVICES

Sector positioning

Debt ratio
33.75 2021
2019
2020
2021
Q1: 1.22
Med: 31.46
Q3: 99.74
Average -18 pts over 3 years

In 2021, the debt ratio of PARTITION SERVICES (33.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
68.94% 2021
2019
2020
2021
Q1: 12.03%
Med: 32.28%
Q3: 50.85%
Excellent

In 2021, the financial autonomy of PARTITION SERVICES (68.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.34 years 2021
2019
2020
2021
Q1: 0.0 years
Med: 0.15 years
Q3: 2.26 years
Average -5 pts over 3 years

In 2021, the repayment capacity of PARTITION SERVICES (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1269.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1269.786

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
PARTITION SERVICES

Sector positioning

Liquidity ratio
1269.79 2021
2019
2020
2021
Q1: 149.72
Med: 211.98
Q3: 320.04
Excellent

In 2021, the liquidity ratio of PARTITION SERVICES (1269.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2021
2019
2020
2021
Q1: 0.0x
Med: 0.04x
Q3: 1.85x
Average

In 2021, the interest coverage of PARTITION SERVICES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Overall, WCR represents 69 days of revenue, i.e. 183 k€ to permanently finance. Notable WCR improvement over the period (-49%), freeing up cash.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

182 732 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

64 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

146 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

69 j

WCR and payment terms evolution
PARTITION SERVICES

Positioning of PARTITION SERVICES in its sector

Comparison with sector Agencement de lieux de vente

Valuation estimate

Based on 264 transactions of similar company sales (all years), the value of PARTITION SERVICES is estimated at 815 247 € (range 270 710€ - 1 580 137€). With an EBITDA of 510 150€, the sector multiple of 2.1x is applied. The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
264 transactions
270k€ 815k€ 1580k€
815 247 € Range: 270 710€ - 1 580 137€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
510 150 € × 2.1x
Estimation 1 064 291 €
333 056€ - 1 995 575€
Revenue Multiple 30%
956 563 € × 0.18x
Estimation 168 284 €
98 979€ - 273 483€
Net Income Multiple 20%
379 356 € × 3.1x
Estimation 1 163 084 €
372 442€ - 2 501 523€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agencement de lieux de vente)

Compare PARTITION SERVICES with other companies in the same sector:

Frequently asked questions about PARTITION SERVICES

What is the revenue of PARTITION SERVICES ?

The revenue of PARTITION SERVICES in 2021 is 957 k€.

Is PARTITION SERVICES profitable?

Yes, PARTITION SERVICES generated a net profit of 379 k€ in 2021.

Where is the headquarters of PARTITION SERVICES ?

The headquarters of PARTITION SERVICES is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.

Where to find the tax return of PARTITION SERVICES ?

The tax return of PARTITION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PARTITION SERVICES operate?

PARTITION SERVICES operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.