Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-12-15 (20 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: ARGENTAN (61200), Orne
PARTENAIRES PLUS : revenue, balance sheet and financial ratios
PARTENAIRES PLUS is a French company
founded 20 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ARGENTAN (61200),
this company of category PME
shows in 2022 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARTENAIRES PLUS (SIREN 487541542)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 676 934 €
4 284 488 €
4 198 390 €
3 938 667 €
N/C
3 811 707 €
4 084 679 €
Net income
1 007 265 €
872 139 €
660 665 €
702 027 €
772 168 €
462 571 €
430 848 €
343 337 €
295 549 €
EBITDA
N/C
N/C
1 009 488 €
1 041 901 €
1 095 540 €
715 106 €
N/C
330 270 €
608 540 €
Net margin
N/C
N/C
14.1%
16.4%
18.4%
11.7%
N/C
9.0%
7.2%
Revenue and income statement
In 2024, PARTENAIRES PLUS generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 296 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 007 265 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.607%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.904
24.245
35.667
43.295
40.205
41.486
28.639
31.168
25.254
Financial autonomy
64.941
68.884
60.854
61.283
62.051
61.941
67.374
65.943
68.607
Repayment capacity
3.349
4.895
None
3.262
2.073
2.252
1.761
None
None
Cash flow / Revenue
9.674%
5.295%
None%
12.36%
18.85%
16.939%
14.42%
None%
None%
Sector positioning
Debt ratio
25.252024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Average
In 2024, the debt ratio of PARTENAIRES PLUS (25.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.61%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good
In 2024, the financial autonomy of PARTENAIRES PLUS (68.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.76 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of PARTENAIRES PLUS (1.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.578
Liquidity indicators evolution PARTENAIRES PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.539
151.977
155.995
210.33
246.764
232.774
212.012
227.433
222.578
Interest coverage
10.004
8.455
None
2.358
1.289
1.405
1.259
None
None
Sector positioning
Liquidity ratio
222.582024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average
In 2024, the liquidity ratio of PARTENAIRES PLUS (222.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.26x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of PARTENAIRES PLUS (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARTENAIRES PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
193 205 €
331 771 €
0 €
229 191 €
366 016 €
287 489 €
402 965 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
7
9
0
4
11
6
5
0
0
Supplier payment term (days)
87
115
0
98
109
73
107
0
0
Positioning of PARTENAIRES PLUS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of PARTENAIRES PLUS is estimated at
2 027 291 €
(range 958 947€ - 9 256 404€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
958k€2027k€9256k€
2 027 291 €Range: 958 947€ - 9 256 404€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 007 265 €
×
2.0x
=2 027 291 €
Range: 958 948€ - 9 256 405€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare PARTENAIRES PLUS with other companies in the same sector:
The revenue of PARTENAIRES PLUS in 2022 is 4.7 M€.
Is PARTENAIRES PLUS profitable?
Yes, PARTENAIRES PLUS generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of PARTENAIRES PLUS ?
The headquarters of PARTENAIRES PLUS is located in ARGENTAN (61200), in the department Orne.
Where to find the tax return of PARTENAIRES PLUS ?
The tax return of PARTENAIRES PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARTENAIRES PLUS operate?
PARTENAIRES PLUS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart