PARTENAIRE IMMOBILIER : revenue, balance sheet and financial ratios
PARTENAIRE IMMOBILIER is a French company
founded 30 years ago,
specialized in the sector Agences immobilières.
Based in CUGNAUX (31270),
this company of category PME
shows in 2021 a revenue of 644 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARTENAIRE IMMOBILIER (SIREN 401508486)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
644 452 €
587 202 €
770 456 €
794 317 €
716 514 €
631 150 €
Net income
-60 159 €
15 075 €
8 734 €
109 616 €
110 704 €
94 037 €
66 692 €
EBITDA
N/C
48 492 €
18 890 €
196 102 €
164 070 €
142 591 €
104 421 €
Net margin
N/C
2.3%
1.5%
14.2%
13.9%
13.1%
10.6%
Revenue and income statement
In 2023, PARTENAIRE IMMOBILIER records a net loss of 60 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-60 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.29%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
130.595
57.734
30.737
30.225
111.697
103.287
131.29
Financial autonomy
19.432
34.091
43.389
46.832
30.744
29.761
18.066
Repayment capacity
1.62
0.99
0.904
0.881
-21.185
21.614
None
Cash flow / Revenue
10.446%
14.303%
12.261%
14.593%
-2.404%
1.588%
None%
Sector positioning
Debt ratio
131.292023
2020
2021
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Average
In 2023, the debt ratio of PARTENAIRE IMMOBILIER (131.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.07%2023
2020
2021
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Average-10 pts over 3 years
In 2023, the financial autonomy of PARTENAIRE IMMOBILIER (18.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.61 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Average+50 pts over 2 years
In 2021, the repayment capacity of PARTENAIRE IMMOBILIER (21.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARTENAIRE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
-132 289 €
-120 632 €
-192 312 €
-183 900 €
-162 156 €
-137 320 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
4
5
4
0
31
56
0
Supplier payment term (days)
22
33
24
25
68
43
0
Positioning of PARTENAIRE IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare PARTENAIRE IMMOBILIER with other companies in the same sector:
Frequently asked questions about PARTENAIRE IMMOBILIER
What is the revenue of PARTENAIRE IMMOBILIER ?
The revenue of PARTENAIRE IMMOBILIER in 2021 is 644 k€.
Is PARTENAIRE IMMOBILIER profitable?
PARTENAIRE IMMOBILIER recorded a net loss in 2023.
Where is the headquarters of PARTENAIRE IMMOBILIER ?
The headquarters of PARTENAIRE IMMOBILIER is located in CUGNAUX (31270), in the department Haute-Garonne.
Where to find the tax return of PARTENAIRE IMMOBILIER ?
The tax return of PARTENAIRE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARTENAIRE IMMOBILIER operate?
PARTENAIRE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart