Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-12-28 (5 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT FLORENTIN (89600), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PARISOT ET ASSOCIES : revenue, balance sheet and financial ratios
PARISOT ET ASSOCIES is a French company
founded 5 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT FLORENTIN (89600),
this company of category PME
shows in 2023 a net income positive of 122 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARISOT ET ASSOCIES (SIREN 892732322)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
122 407 €
117 247 €
83 426 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, PARISOT ET ASSOCIES generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 83 k€ -> 122 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 407 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.399%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.717%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
259.158
101.664
51.399
Financial autonomy
22.624
31.505
51.717
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
51.42023
2021
2022
2023
Q1: 5.03
Med: 25.02
Q3: 60.82
Average-7 pts over 3 years
In 2023, the debt ratio of PARISOT ET ASSOCIES (51.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.72%2023
2021
2022
2023
Q1: 18.6%
Med: 38.44%
Q3: 57.01%
Good+38 pts over 3 years
In 2023, the financial autonomy of PARISOT ET ASSOCIES (51.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 321.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
321.008
Liquidity indicators evolution PARISOT ET ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
265.001
245.048
321.008
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
321.012023
2021
2022
2023
Q1: 150.29
Med: 212.77
Q3: 303.0
Excellent+10 pts over 3 years
In 2023, the liquidity ratio of PARISOT ET ASSOCIES (321.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PARISOT ET ASSOCIES in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of PARISOT ET ASSOCIES is estimated at
330 304 €
(range 167 662€ - 586 960€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
167k€330k€586k€
330 304 €Range: 167 662€ - 586 960€
NAF 5 all-time
Valuation method used
Net Income Multiple
122 407 €
×
2.7x
=330 304 €
Range: 167 663€ - 586 961€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare PARISOT ET ASSOCIES with other companies in the same sector:
Frequently asked questions about PARISOT ET ASSOCIES
What is the revenue of PARISOT ET ASSOCIES ?
The revenue of PARISOT ET ASSOCIES is not publicly disclosed (confidential accounts filed with INPI).
Is PARISOT ET ASSOCIES profitable?
Yes, PARISOT ET ASSOCIES generated a net profit of 122 k€ in 2023.
Where is the headquarters of PARISOT ET ASSOCIES ?
The headquarters of PARISOT ET ASSOCIES is located in SAINT FLORENTIN (89600), in the department Yonne.
Where to find the tax return of PARISOT ET ASSOCIES ?
The tax return of PARISOT ET ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARISOT ET ASSOCIES operate?
PARISOT ET ASSOCIES operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart