Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-29 (14 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: COURBEVOIE (92400), Hauts-de-Seine
PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE : revenue, balance sheet and financial ratios
PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE is a French company
founded 14 years ago,
specialized in the sector Activités de sécurité privée .
Based in COURBEVOIE (92400),
this company of category PME
shows in 2020 a revenue of 432 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE (SIREN 538190984)
Indicator
2025
2024
2020
2019
2018
Revenue
N/C
N/C
432 291 €
595 192 €
913 257 €
Net income
127 520 €
36 122 €
-42 712 €
11 716 €
48 199 €
EBITDA
N/C
N/C
-44 546 €
6 121 €
50 114 €
Net margin
N/C
N/C
-9.9%
2.0%
5.3%
Revenue and income statement
In 2025, PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 48 k€ -> 128 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 520 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.763%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.754%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2024
2025
Debt ratio
17.249
7.019
7.827
31.08
8.763
Financial autonomy
24.066
57.888
37.174
19.047
26.754
Repayment capacity
0.19
0.278
-0.046
None
None
Cash flow / Revenue
5.55%
2.869%
-9.834%
None%
None%
Sector positioning
Debt ratio
8.762025
2020
2024
2025
Q1: 0.0
Med: 5.65
Q3: 39.14
Average
In 2025, the debt ratio of PARIS SURVEILLANCE GARDIE... (8.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.75%2025
2020
2024
2025
Q1: 6.17%
Med: 26.88%
Q3: 45.02%
Average-22 pts over 3 years
In 2025, the financial autonomy of PARIS SURVEILLANCE GARDIE... (26.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.05 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.3 years
Excellent
In 2020, the repayment capacity of PARIS SURVEILLANCE GARDIE... (-0.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.644
Liquidity indicators evolution PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2024
2025
Liquidity ratio
131.378
233.277
133.371
128.468
131.644
Interest coverage
0.513
3.954
-0.061
None
None
Sector positioning
Liquidity ratio
131.642025
2020
2024
2025
Q1: 107.37
Med: 143.14
Q3: 213.54
Average
In 2025, the liquidity ratio of PARIS SURVEILLANCE GARDIE... (131.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.06x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.3x
Average
In 2020, the interest coverage of PARIS SURVEILLANCE GARDIE... (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2024
2025
Operating WCR
87 371 €
67 102 €
18 338 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
63
38
30
0
0
Supplier payment term (days)
27
8
11
0
0
Positioning of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 125 010€ to 1 165 101€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
125k€466k€1165k€
466 855 €Range: 125 010€ - 1 165 101€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE with other companies in the same sector:
Frequently asked questions about PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE
What is the revenue of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE ?
The revenue of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE in 2020 is 432 k€.
Is PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE profitable?
Yes, PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE generated a net profit of 128 k€ in 2025.
Where is the headquarters of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE ?
The headquarters of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE ?
The tax return of PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE operate?
PARIS SURVEILLANCE GARDIENNAGE SECURITE PRIVEE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart