Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: ROMAINVILLE (93230), Seine-Saint-Denis
PARIS PORTES : revenue, balance sheet and financial ratios
PARIS PORTES is a French company
founded 31 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in ROMAINVILLE (93230),
this company of category PME
shows in 2021 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARIS PORTES (SIREN 397822891)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 613 811 €
3 766 522 €
5 381 477 €
N/C
4 916 255 €
4 591 420 €
Net income
211 132 €
450 844 €
-74 241 €
-236 425 €
151 343 €
29 802 €
57 115 €
8 582 €
EBITDA
N/C
N/C
-100 018 €
-222 572 €
283 677 €
N/C
112 773 €
97 146 €
Net margin
N/C
N/C
-1.6%
-6.3%
2.8%
N/C
1.2%
0.2%
Revenue and income statement
In 2024, PARIS PORTES generates positive net income of 211 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 211 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 132 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.037%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.889%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.03
0.032
1.682
1.394
278.59
425.834
49.255
45.037
Financial autonomy
38.074
36.232
34.802
43.039
15.509
9.435
37.553
28.889
Repayment capacity
0.002
0.001
None
0.039
-2.75
-5.896
None
None
Cash flow / Revenue
2.029%
2.673%
None%
3.98%
-5.794%
-2.21%
None%
None%
Sector positioning
Debt ratio
45.042024
2021
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Average-18 pts over 3 years
In 2024, the debt ratio of PARIS PORTES (45.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.89%2024
2021
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Average+9 pts over 3 years
In 2024, the financial autonomy of PARIS PORTES (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.9 years2021
2021
Q1: 0.0 years
Med: 0.91 years
Q3: 3.06 years
Excellent
In 2021, the repayment capacity of PARIS PORTES (-5.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.578
Liquidity indicators evolution PARIS PORTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
121.61
124.742
131.261
157.654
209.729
165.742
206.811
151.578
Interest coverage
1.713
2.254
None
0.247
-0.098
-13.805
None
None
Sector positioning
Liquidity ratio
151.582024
2021
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Watch-7 pts over 3 years
In 2024, the liquidity ratio of PARIS PORTES (151.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-13.8x2021
2021
Q1: 0.0x
Med: 0.81x
Q3: 3.15x
Watch
In 2021, the interest coverage of PARIS PORTES (-13.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARIS PORTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
580 218 €
722 100 €
0 €
698 892 €
514 243 €
1 057 024 €
0 €
0 €
Inventory turnover (days)
18
18
0
15
25
21
0
0
Customer payment term (days)
40
48
0
44
40
54
0
0
Supplier payment term (days)
70
64
0
46
37
53
0
0
Positioning of PARIS PORTES in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 243 874€ to 1 155 756€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
243k€430k€1155k€
430 530 €Range: 243 874€ - 1 155 756€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare PARIS PORTES with other companies in the same sector:
Yes, PARIS PORTES generated a net profit of 211 k€ in 2024.
Where is the headquarters of PARIS PORTES ?
The headquarters of PARIS PORTES is located in ROMAINVILLE (93230), in the department Seine-Saint-Denis.
Where to find the tax return of PARIS PORTES ?
The tax return of PARIS PORTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARIS PORTES operate?
PARIS PORTES operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart