Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Enseignement supérieurLocation: PARIS (75017), Paris
PARIS COLLEGE OF ART : revenue, balance sheet and financial ratios
PARIS COLLEGE OF ART is a French company
founded 17 years ago,
specialized in the sector Enseignement supérieur.
Based in PARIS (75017),
this company of category PME
shows in 2025 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARIS COLLEGE OF ART (SIREN 509822185)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
Revenue
6 926 355 €
6 472 879 €
6 790 889 €
5 960 899 €
5 974 703 €
5 525 885 €
5 166 043 €
4 481 179 €
Net income
-602 919 €
-674 402 €
-113 215 €
-189 103 €
200 398 €
18 885 €
-67 245 €
-868 254 €
EBITDA
571 583 €
187 847 €
869 871 €
677 721 €
1 001 341 €
619 825 €
409 239 €
-529 113 €
Net margin
-8.7%
-10.4%
-1.7%
-3.2%
3.4%
0.3%
-1.3%
-19.4%
Revenue and income statement
In 2025, PARIS COLLEGE OF ART achieves revenue of 6.9 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.6%. Vs 2024: +7%. After deducting consumption (0 €), gross margin stands at 6.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 572 k€, representing 8.3% of revenue. Positive scissor effect: EBITDA margin improves by +5.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -603 k€ (-8.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 926 355 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 926 355 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
571 583 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
429 080 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-602 919 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -53%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -140%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-52.971%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-140.073%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.536%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.308
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARIS COLLEGE OF ART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
-20.441
-34.986
-57.88
-31.251
-62.641
-62.385
-68.665
-52.971
Financial autonomy
-37.199
-35.509
-34.03
-30.254
-46.491
-53.002
-89.495
-140.073
Repayment capacity
-0.213
0.851
1.108
0.243
1.424
1.455
53.864
3.308
Cash flow / Revenue
-18.349%
7.384%
8.581%
15.257%
10.584%
9.787%
0.438%
6.536%
Sector positioning
Debt ratio
-52.972025
2023
2024
2025
Q1: 0.01
Med: 16.33
Q3: 62.74
Excellent
In 2025, the debt ratio of PARIS COLLEGE OF ART (-52.97) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-140.07%2025
2023
2024
2025
Q1: 12.12%
Med: 37.64%
Q3: 50.22%
Watch-20 pts over 3 years
In 2025, the financial autonomy of PARIS COLLEGE OF ART (-140.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.31 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.3 years
Q3: 2.06 years
Watch
In 2025, the repayment capacity of PARIS COLLEGE OF ART (3.31) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 33.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
24.876
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
33.285
Liquidity indicators evolution PARIS COLLEGE OF ART
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
42.264
44.336
48.649
18.48
38.161
25.196
28.344
24.876
Interest coverage
-17.961
37.12
21.525
4.94
3.038
26.352
93.658
33.285
Sector positioning
Liquidity ratio
24.882025
2023
2024
2025
Q1: 136.39
Med: 253.74
Q3: 487.88
Watch
In 2025, the liquidity ratio of PARIS COLLEGE OF ART (24.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
33.28x2025
2023
2024
2025
Q1: 0.0x
Med: 1.18x
Q3: 5.3x
Excellent
In 2025, the interest coverage of PARIS COLLEGE OF ART (33.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Excellent situation: suppliers finance 85 days of the operating cycle (retail model). WCR is negative (-71 days): operations structurally generate cash. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 370 172 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
101 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-71 j
WCR and payment terms evolution PARIS COLLEGE OF ART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
-998 676 €
-1 237 887 €
-1 444 080 €
-923 928 €
-1 763 592 €
-1 335 632 €
-1 445 782 €
-1 370 172 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
32
48
31
6
30
23
22
16
Supplier payment term (days)
141
61
46
117
67
92
72
101
Positioning of PARIS COLLEGE OF ART in its sector
Comparison with sector Enseignement supérieur
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of PARIS COLLEGE OF ART is estimated at
1 815 000 €
(range 795 534€ - 4 115 411€).
With an EBITDA of 571 583€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
412 transactions
795k€1815k€4115k€
1 815 000 €Range: 795 534€ - 4 115 411€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
571 583 €×3.0x
Estimation1 691 434 €
644 098€ - 4 614 315€
Revenue Multiple30%
6 926 355 €×0.29x
Estimation2 020 944 €
1 047 929€ - 3 283 904€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement supérieur)
Compare PARIS COLLEGE OF ART with other companies in the same sector:
Frequently asked questions about PARIS COLLEGE OF ART
What is the revenue of PARIS COLLEGE OF ART ?
The revenue of PARIS COLLEGE OF ART in 2025 is 6.9 M€.
Is PARIS COLLEGE OF ART profitable?
PARIS COLLEGE OF ART recorded a net loss in 2025.
Where is the headquarters of PARIS COLLEGE OF ART ?
The headquarters of PARIS COLLEGE OF ART is located in PARIS (75017), in the department Paris.
Where to find the tax return of PARIS COLLEGE OF ART ?
The tax return of PARIS COLLEGE OF ART is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARIS COLLEGE OF ART operate?
PARIS COLLEGE OF ART operates in the sector Enseignement supérieur (NAF code 85.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart