Employees: 51 (2023.0)Legal category: SA (autres)Size: GECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: PARIS (75008), Paris
PARFUMS CHRISTIAN DIOR : revenue, balance sheet and financial ratios
PARFUMS CHRISTIAN DIOR is a French company
founded 71 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 2.4 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARFUMS CHRISTIAN DIOR (SIREN 552065187)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
2 438 883 392 €
2 387 923 302 €
1 737 714 978 €
1 504 063 311 €
1 850 307 946 €
1 773 270 386 €
1 629 170 513 €
1 394 922 658 €
Net income
389 465 318 €
414 424 400 €
330 987 971 €
397 363 582 €
443 288 628 €
448 616 884 €
208 993 676 €
258 294 764 €
EBITDA
322 714 194 €
276 732 671 €
237 575 610 €
143 837 710 €
234 071 343 €
251 762 369 €
247 275 042 €
153 256 022 €
Net margin
16.0%
17.4%
19.0%
26.4%
24.0%
25.3%
12.8%
18.5%
Revenue and income statement
In 2024, PARFUMS CHRISTIAN DIOR achieves revenue of 2.4 Bn€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.2%. Vs 2023: +2%. After deducting consumption (591.7 M€), gross margin stands at 1.8 Bn€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 322.7 M€, representing 13.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 389.5 M€, i.e. 16.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 438 883 392 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 847 204 255 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
322 714 194 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
207 479 957 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
389 465 318 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.954%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.931%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.828%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.023
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARFUMS CHRISTIAN DIOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
6.982
1.689
0.708
2.296
0.703
0.32
1.33
0.954
Financial autonomy
55.616
56.308
63.775
64.631
65.935
67.121
61.949
63.931
Repayment capacity
0.222
0.044
0.013
0.043
0.014
0.01
0.033
0.023
Cash flow / Revenue
12.87%
14.781%
26.744%
27.193%
31.555%
21.242%
18.926%
18.828%
Sector positioning
Debt ratio
0.952024
2021
2023
2024
Q1: 0.01
Med: 16.11
Q3: 70.67
Good
In 2024, the debt ratio of PARFUMS CHRISTIAN DIOR (0.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.93%2024
2021
2023
2024
Q1: 13.2%
Med: 39.4%
Q3: 62.54%
Excellent
In 2024, the financial autonomy of PARFUMS CHRISTIAN DIOR (63.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.85 years
Average+22 pts over 3 years
In 2024, the repayment capacity of PARFUMS CHRISTIAN DIOR (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.411
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.144
Liquidity indicators evolution PARFUMS CHRISTIAN DIOR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
195.306
186.781
245.295
251.201
259.641
274.52
224.43
234.411
Interest coverage
2.332
1.159
2.308
2.315
2.224
0.958
4.057
3.144
Sector positioning
Liquidity ratio
234.412024
2021
2023
2024
Q1: 133.56
Med: 232.43
Q3: 400.97
Good-7 pts over 3 years
In 2024, the liquidity ratio of PARFUMS CHRISTIAN DIOR (234.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.14x2024
2021
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 9.22x
Good
In 2024, the interest coverage of PARFUMS CHRISTIAN DIOR (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 61 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 153 days of revenue, i.e. 1.0 Bn€ to permanently finance. Over 2016-2024, WCR increased by +87%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 036 135 220 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
61 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
153 j
WCR and payment terms evolution PARFUMS CHRISTIAN DIOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
553 602 955 €
609 668 189 €
881 421 778 €
909 833 423 €
908 228 630 €
1 098 305 375 €
1 087 627 426 €
1 036 135 220 €
Inventory turnover (days)
46
45
56
54
70
66
64
61
Customer payment term (days)
60
59
53
58
54
56
38
40
Supplier payment term (days)
70
71
67
64
83
80
67
61
Positioning of PARFUMS CHRISTIAN DIOR in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of PARFUMS CHRISTIAN DIOR is estimated at
223 122 661 €
(range 101 859 392€ - 745 423 188€).
With an EBITDA of 322 714 194€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
101859k€223122k€745423k€
223 122 661 €Range: 101 859 392€ - 745 423 188€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
322 714 194 €×0.6x
Estimation201 704 683 €
61 107 272€ - 465 137 289€
Revenue Multiple30%
2 438 883 392 €×0.11x
Estimation267 897 302 €
174 825 780€ - 609 506 521€
Net Income Multiple20%
389 465 318 €×0.5x
Estimation209 505 647 €
94 290 115€ - 1 650 012 938€
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare PARFUMS CHRISTIAN DIOR with other companies in the same sector:
Frequently asked questions about PARFUMS CHRISTIAN DIOR
What is the revenue of PARFUMS CHRISTIAN DIOR ?
The revenue of PARFUMS CHRISTIAN DIOR in 2024 is 2.4 Mds€.
Is PARFUMS CHRISTIAN DIOR profitable?
Yes, PARFUMS CHRISTIAN DIOR generated a net profit of 389.5 M€ in 2024.
Where is the headquarters of PARFUMS CHRISTIAN DIOR ?
The headquarters of PARFUMS CHRISTIAN DIOR is located in PARIS (75008), in the department Paris.
Where to find the tax return of PARFUMS CHRISTIAN DIOR ?
The tax return of PARFUMS CHRISTIAN DIOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARFUMS CHRISTIAN DIOR operate?
PARFUMS CHRISTIAN DIOR operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart