Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-23 (13 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: DEUIL-LA-BARRE (95170), Val-d'Oise
PARE PLUIE ETANCHE : revenue, balance sheet and financial ratios
PARE PLUIE ETANCHE is a French company
founded 13 years ago,
specialized in the sector Travaux d'étanchéification.
Based in DEUIL-LA-BARRE (95170),
this company of category PME
shows in 2019 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARE PLUIE ETANCHE (SIREN 789919529)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 746 247 €
2 009 843 €
1 897 147 €
1 252 557 €
Net income
49 449 €
81 967 €
228 164 €
182 610 €
146 172 €
129 503 €
135 861 €
85 107 €
113 495 €
EBITDA
N/C
N/C
N/C
N/C
N/C
166 917 €
199 849 €
118 370 €
155 861 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.7%
6.8%
4.5%
9.1%
Revenue and income statement
In 2024, PARE PLUIE ETANCHE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 449 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.689%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.956%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.7
0.564
0.68
0.655
0.579
0.722
0.689
Financial autonomy
32.514
26.858
34.047
35.342
22.09
30.44
31.558
29.008
39.956
Repayment capacity
0.0
0.0
0.01
0.011
None
None
None
None
None
Cash flow / Revenue
9.039%
5.021%
6.936%
4.414%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.692024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good
In 2024, the debt ratio of PARE PLUIE ETANCHE (0.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.96%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good+6 pts over 3 years
In 2024, the financial autonomy of PARE PLUIE ETANCHE (40.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.378
Liquidity indicators evolution PARE PLUIE ETANCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.425
129.632
148.472
152.668
126.159
142.492
145.555
139.694
155.378
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
155.382024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Average
In 2024, the liquidity ratio of PARE PLUIE ETANCHE (155.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARE PLUIE ETANCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
238 737 €
337 009 €
298 301 €
242 549 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
105
81
73
46
0
0
0
0
0
Customer payment term (days)
15
15
6
2
0
0
0
0
0
Supplier payment term (days)
57
63
63
47
0
0
0
0
0
Positioning of PARE PLUIE ETANCHE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 127 356€ to 421 637€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
127k€231k€421k€
231 321 €Range: 127 356€ - 421 637€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare PARE PLUIE ETANCHE with other companies in the same sector:
Frequently asked questions about PARE PLUIE ETANCHE
What is the revenue of PARE PLUIE ETANCHE ?
The revenue of PARE PLUIE ETANCHE in 2019 is 2.7 M€.
Is PARE PLUIE ETANCHE profitable?
Yes, PARE PLUIE ETANCHE generated a net profit of 49 k€ in 2024.
Where is the headquarters of PARE PLUIE ETANCHE ?
The headquarters of PARE PLUIE ETANCHE is located in DEUIL-LA-BARRE (95170), in the department Val-d'Oise.
Where to find the tax return of PARE PLUIE ETANCHE ?
The tax return of PARE PLUIE ETANCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARE PLUIE ETANCHE operate?
PARE PLUIE ETANCHE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart