PARCS ET SPORTS SUD : revenue, balance sheet and financial ratios
PARCS ET SPORTS SUD is a French company
founded 39 years ago,
specialized in the sector Services d'aménagement paysager .
Based in NICE (06200),
this company of category PME
shows in 2023 a revenue of 14.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARCS ET SPORTS SUD (SIREN 339422982)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
14 344 016 €
10 870 494 €
12 513 261 €
10 191 230 €
13 418 111 €
10 580 247 €
8 793 277 €
7 416 283 €
Net income
150 036 €
165 479 €
124 197 €
140 063 €
107 075 €
81 687 €
99 863 €
45 435 €
74 747 €
EBITDA
N/C
333 972 €
22 051 €
455 953 €
257 551 €
122 479 €
300 350 €
357 250 €
306 561 €
Net margin
N/C
1.2%
1.1%
1.1%
1.1%
0.6%
0.9%
0.5%
1.0%
Revenue and income statement
In 2024, PARCS ET SPORTS SUD generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 75 k€ -> 150 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 036 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.841%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.836
52.757
48.122
29.075
75.659
102.559
69.935
43.182
43.596
Financial autonomy
27.134
24.835
20.444
21.142
19.353
15.399
17.692
22.098
21.841
Repayment capacity
5.543
1.498
1.795
0.989
2.527
2.889
3.138
2.06
None
Cash flow / Revenue
1.049%
3.951%
2.728%
2.559%
3.452%
3.164%
2.541%
2.053%
None%
Sector positioning
Debt ratio
43.62024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average-7 pts over 3 years
In 2024, the debt ratio of PARCS ET SPORTS SUD (43.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.84%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average
In 2024, the financial autonomy of PARCS ET SPORTS SUD (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.06 years2023
2022
2023
Q1: 0.0 years
Med: 0.49 years
Q3: 1.75 years
Average
In 2023, the repayment capacity of PARCS ET SPORTS SUD (2.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.824
Liquidity indicators evolution PARCS ET SPORTS SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.942
137.814
133.744
124.532
139.536
138.072
140.475
135.178
142.824
Interest coverage
2.557
2.133
1.608
2.224
0.954
0.916
36.502
2.81
None
Sector positioning
Liquidity ratio
142.822024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average
In 2024, the liquidity ratio of PARCS ET SPORTS SUD (142.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.81x2023
2022
2023
Q1: 0.0x
Med: 0.57x
Q3: 2.7x
Excellent
In 2023, the interest coverage of PARCS ET SPORTS SUD (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARCS ET SPORTS SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
981 693 €
1 370 784 €
2 995 374 €
2 594 928 €
2 913 876 €
3 486 445 €
3 292 781 €
2 922 450 €
0 €
Inventory turnover (days)
8
6
5
3
8
5
7
4
0
Customer payment term (days)
46
57
104
69
116
116
126
83
0
Supplier payment term (days)
73
60
84
70
83
83
105
69
0
Positioning of PARCS ET SPORTS SUD in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of PARCS ET SPORTS SUD is estimated at
484 071 €
(range 143 912€ - 1 078 774€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
143k€484k€1078k€
484 071 €Range: 143 912€ - 1 078 774€
NAF 5 all-time
Valuation method used
Net Income Multiple
150 036 €
×
3.2x
=484 071 €
Range: 143 912€ - 1 078 774€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare PARCS ET SPORTS SUD with other companies in the same sector:
Frequently asked questions about PARCS ET SPORTS SUD
What is the revenue of PARCS ET SPORTS SUD ?
The revenue of PARCS ET SPORTS SUD in 2023 is 14.3 M€.
Is PARCS ET SPORTS SUD profitable?
Yes, PARCS ET SPORTS SUD generated a net profit of 150 k€ in 2024.
Where is the headquarters of PARCS ET SPORTS SUD ?
The headquarters of PARCS ET SPORTS SUD is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of PARCS ET SPORTS SUD ?
The tax return of PARCS ET SPORTS SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARCS ET SPORTS SUD operate?
PARCS ET SPORTS SUD operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart