Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: TIGY (45510), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PARCS ET JARDINS BERONIE : revenue, balance sheet and financial ratios
PARCS ET JARDINS BERONIE is a French company
founded 35 years ago,
specialized in the sector Services d'aménagement paysager .
Based in TIGY (45510),
this company of category PME
shows in 2017 a revenue of 620 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARCS ET JARDINS BERONIE (SIREN 381960871)
Indicator
2025
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
620 430 €
N/C
Net income
76 756 €
249 793 €
157 377 €
181 161 €
84 106 €
92 372 €
83 474 €
24 131 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
130 371 €
-462 533 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
13.5%
N/C
Revenue and income statement
In 2025, PARCS ET JARDINS BERONIE generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 24 k€ -> 77 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 756 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.947%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARCS ET JARDINS BERONIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2025
Debt ratio
32.766
39.325
43.592
58.442
47.48
48.404
20.688
19.001
Financial autonomy
56.322
54.758
56.341
52.39
54.311
50.741
69.962
72.947
Repayment capacity
2.384
1.34
None
None
None
None
None
None
Cash flow / Revenue
None%
16.846%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.02025
2022
2023
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Good-17 pts over 3 years
In 2025, the debt ratio of PARCS ET JARDINS BERONIE (19.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.95%2025
2022
2023
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of PARCS ET JARDINS BERONIE (73.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 570.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
570.577
Liquidity indicators evolution PARCS ET JARDINS BERONIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2025
Liquidity ratio
276.66
268.283
389.958
473.203
369.333
311.999
504.938
570.577
Interest coverage
-0.323
0.955
None
None
None
None
None
None
Sector positioning
Liquidity ratio
570.582025
2022
2023
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Excellent
In 2025, the liquidity ratio of PARCS ET JARDINS BERONIE (570.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARCS ET JARDINS BERONIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
35 513 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
4
0
0
0
0
0
0
Customer payment term (days)
0
57
0
0
0
0
0
0
Supplier payment term (days)
67
67
0
0
0
0
0
0
Positioning of PARCS ET JARDINS BERONIE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of PARCS ET JARDINS BERONIE is estimated at
247 642 €
(range 73 623€ - 551 883€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
73k€247k€551k€
247 642 €Range: 73 623€ - 551 883€
NAF 5 all-time
Valuation method used
Net Income Multiple
76 756 €
×
3.2x
=247 643 €
Range: 73 623€ - 551 884€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare PARCS ET JARDINS BERONIE with other companies in the same sector:
Frequently asked questions about PARCS ET JARDINS BERONIE
What is the revenue of PARCS ET JARDINS BERONIE ?
The revenue of PARCS ET JARDINS BERONIE in 2017 is 620 k€.
Is PARCS ET JARDINS BERONIE profitable?
Yes, PARCS ET JARDINS BERONIE generated a net profit of 77 k€ in 2025.
Where is the headquarters of PARCS ET JARDINS BERONIE ?
The headquarters of PARCS ET JARDINS BERONIE is located in TIGY (45510), in the department Loiret.
Where to find the tax return of PARCS ET JARDINS BERONIE ?
The tax return of PARCS ET JARDINS BERONIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARCS ET JARDINS BERONIE operate?
PARCS ET JARDINS BERONIE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart