Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-12-10 (21 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
PARCS EOLIENS DES TERRES BLANCHES : revenue, balance sheet and financial ratios
PARCS EOLIENS DES TERRES BLANCHES is a French company
founded 21 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARCS EOLIENS DES TERRES BLANCHES (SIREN 480057546)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 499 334 €
3 398 767 €
5 389 093 €
2 337 483 €
2 987 535 €
2 639 904 €
2 272 820 €
2 297 737 €
2 245 722 €
Net income
326 620 €
1 486 843 €
1 409 066 €
1 144 424 €
1 846 854 €
1 329 785 €
1 032 989 €
1 006 617 €
972 071 €
EBITDA
706 241 €
2 211 670 €
2 120 881 €
1 698 378 €
2 264 985 €
1 962 752 €
1 535 301 €
1 533 511 €
1 545 693 €
Net margin
21.8%
43.7%
26.1%
49.0%
61.8%
50.4%
45.4%
43.8%
43.3%
Revenue and income statement
In 2024, PARCS EOLIENS DES TERRES BLANCHES achieves revenue of 1.5 M€. Activity remains stable over the period (CAGR: -4.9%). Significant drop of -56% vs 2023. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 706 k€, representing 47.1% of revenue. Warning negative scissor effect: despite revenue change (-56%), EBITDA varies by -68%, reducing margin by 18.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 327 k€, i.e. 21.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 499 334 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 499 334 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
706 241 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-23 789 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
326 620 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
47.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 38.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.514%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.569%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
38.898%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.817
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARCS EOLIENS DES TERRES BLANCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
262.834
191.759
113.709
74.816
15.786
4.207
12.496
29.843
14.514
Financial autonomy
26.558
32.558
44.273
52.791
78.721
83.886
55.352
70.212
73.569
Repayment capacity
6.284
5.175
3.508
2.222
0.425
0.18
0.343
0.661
0.817
Cash flow / Revenue
53.059%
53.544%
55.418%
59.018%
69.663%
59.056%
30.478%
50.848%
38.898%
Sector positioning
Debt ratio
14.512024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of PARCS EOLIENS DES TERRES ... (14.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.57%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of PARCS EOLIENS DES TERRES ... (73.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.82 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of PARCS EOLIENS DES TERRES ... (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.793
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.05
Liquidity indicators evolution PARCS EOLIENS DES TERRES BLANCHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2028.448
697.577
980.6
617.596
356.68
310.868
122.956
4106.605
305.793
Interest coverage
23.493
19.789
17.352
17.62
1.738
1.197
1.014
1.047
3.05
Sector positioning
Liquidity ratio
305.792024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good+16 pts over 3 years
In 2024, the liquidity ratio of PARCS EOLIENS DES TERRES ... (305.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.05x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of PARCS EOLIENS DES TERRES ... (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 135 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. The company must finance 30 days of gap between collections and payments. WCR is negative (-255 days): operations structurally generate cash. Over 2016-2024, WCR increased by +81%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 063 538 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
135 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-255 j
WCR and payment terms evolution PARCS EOLIENS DES TERRES BLANCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 497 617 €
-4 622 335 €
-4 329 222 €
-3 769 519 €
-3 507 874 €
-2 121 032 €
-2 066 017 €
-1 241 264 €
-1 063 538 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
26
69
42
46
27
58
134
76
135
Supplier payment term (days)
23
73
44
111
38
60
31
14
105
Positioning of PARCS EOLIENS DES TERRES BLANCHES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARCS EOLIENS DES TERRES BLANCHES is estimated at
1 353 734 €
(range 202 789€ - 5 479 100€).
With an EBITDA of 706 241€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
202k€1353k€5479k€
1 353 734 €Range: 202 789€ - 5 479 100€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
706 241 €×2.4x
Estimation1 708 871 €
187 519€ - 6 411 992€
Revenue Multiple30%
1 499 334 €×0.69x
Estimation1 037 300 €
204 215€ - 5 263 919€
Net Income Multiple20%
326 620 €×2.9x
Estimation940 547 €
238 827€ - 3 469 648€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARCS EOLIENS DES TERRES BLANCHES with other companies in the same sector:
Frequently asked questions about PARCS EOLIENS DES TERRES BLANCHES
What is the revenue of PARCS EOLIENS DES TERRES BLANCHES ?
The revenue of PARCS EOLIENS DES TERRES BLANCHES in 2024 is 1.5 M€.
Is PARCS EOLIENS DES TERRES BLANCHES profitable?
Yes, PARCS EOLIENS DES TERRES BLANCHES generated a net profit of 327 k€ in 2024.
Where is the headquarters of PARCS EOLIENS DES TERRES BLANCHES ?
The headquarters of PARCS EOLIENS DES TERRES BLANCHES is located in PARIS (75009), in the department Paris.
Where to find the tax return of PARCS EOLIENS DES TERRES BLANCHES ?
The tax return of PARCS EOLIENS DES TERRES BLANCHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARCS EOLIENS DES TERRES BLANCHES operate?
PARCS EOLIENS DES TERRES BLANCHES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart