Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-14 (27 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75002), Paris
PARC SAINT JULIEN : revenue, balance sheet and financial ratios
PARC SAINT JULIEN is a French company
founded 27 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75002),
this company of category PME
shows in 2025 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC SAINT JULIEN (SIREN 421484312)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 769 998 €
2 552 685 €
2 206 438 €
1 963 757 €
2 054 067 €
449 243 €
1 641 052 €
1 855 330 €
1 905 279 €
1 675 275 €
607 288 €
Net income
-14 522 956 €
-1 208 474 €
-582 638 €
-237 379 €
5 045 873 €
-746 451 €
-2 815 875 €
-5 632 353 €
-476 586 €
-985 190 €
-831 608 €
EBITDA
1 115 981 €
780 500 €
553 269 €
400 520 €
695 508 €
106 399 €
83 724 €
307 471 €
219 921 €
1 417 €
-362 822 €
Net margin
-524.3%
-47.3%
-26.4%
-12.1%
245.7%
-166.2%
-171.6%
-303.6%
-25.0%
-58.8%
-136.9%
Revenue and income statement
In 2025, PARC SAINT JULIEN achieves revenue of 2.8 M€. Over the period 2015-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +16.4%. Vs 2024: +9%. After deducting consumption (0 €), gross margin stands at 2.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 40.3% of revenue. Positive scissor effect: EBITDA margin improves by +9.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -14.5 M€ (-524.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 769 998 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 769 998 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 115 981 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 891 895 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 522 956 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
40.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -358%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -36%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-357.941%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-36.277%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-26.416%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-51.317
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-5058.153
-2222.276
-1852.306
-544.766
-439.579
-413.587
579.211
618.261
689.523
917.179
-357.941
Financial autonomy
-1.84
-4.54
-5.475
-21.877
-28.248
-30.224
14.141
13.398
12.241
9.402
-36.277
Repayment capacity
-13.434
-18.119
-32.554
-17.542
-31.541
-144.903
-75.686
-88.394
-28.984
-19.902
-51.317
Cash flow / Revenue
-136.938%
-45.015%
-27.282%
-59.216%
-46.061%
-37.795%
-8.218%
-20.742%
-56.507%
-72.797%
-26.416%
Sector positioning
Debt ratio
-357.942025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Excellent-50 pts over 3 years
In 2025, the debt ratio of PARC SAINT JULIEN (-357.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-36.28%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Watch-18 pts over 3 years
In 2025, the financial autonomy of PARC SAINT JULIEN (-36.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-51.32 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Excellent
In 2025, the repayment capacity of PARC SAINT JULIEN (-51.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2001.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 181.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2001.377
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
181.633
Liquidity indicators evolution PARC SAINT JULIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
142.684
151.324
163.994
147.786
154.142
156.906
180.8
3328.785
3977.318
2933.004
2001.377
Interest coverage
-127.509
49608.61
338.637
259.59
1059.338
290.938
128.887
204.382
221.154
272.722
181.633
Sector positioning
Liquidity ratio
2001.382025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Good-11 pts over 3 years
In 2025, the liquidity ratio of PARC SAINT JULIEN (2001.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
181.63x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Excellent
In 2025, the interest coverage of PARC SAINT JULIEN (181.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 188 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 188 days. Inventory turnover is 5303 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 3589 days of revenue, i.e. 27.6 M€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 615 550 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
188 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
188 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5303 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3589 j
WCR and payment terms evolution PARC SAINT JULIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
35 288 139 €
35 427 995 €
37 649 151 €
34 142 358 €
36 532 361 €
35 917 162 €
41 375 133 €
40 857 987 €
41 131 733 €
41 521 157 €
27 615 550 €
Inventory turnover (days)
19676
7339
6654
7035
8755
32001
7006
7329
6546
5735
5303
Customer payment term (days)
584
351
510
465
604
2465
575
529
383
223
188
Supplier payment term (days)
39
66
73
62
43
740
147
131
89
148
188
Positioning of PARC SAINT JULIEN in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of PARC SAINT JULIEN is estimated at
4 114 511 €
(range 1 678 981€ - 7 798 461€).
With an EBITDA of 1 115 981€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
1678k€4114k€7798k€
4 114 511 €Range: 1 678 981€ - 7 798 461€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 115 981 €×4.9x
Estimation5 500 695 €
2 171 274€ - 10 677 201€
Revenue Multiple30%
2 769 998 €×0.65x
Estimation1 804 207 €
858 493€ - 3 000 564€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare PARC SAINT JULIEN with other companies in the same sector:
Frequently asked questions about PARC SAINT JULIEN
What is the revenue of PARC SAINT JULIEN ?
The revenue of PARC SAINT JULIEN in 2025 is 2.8 M€.
Is PARC SAINT JULIEN profitable?
PARC SAINT JULIEN recorded a net loss in 2025.
Where is the headquarters of PARC SAINT JULIEN ?
The headquarters of PARC SAINT JULIEN is located in PARIS (75002), in the department Paris.
Where to find the tax return of PARC SAINT JULIEN ?
The tax return of PARC SAINT JULIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC SAINT JULIEN operate?
PARC SAINT JULIEN operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart