Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-10 (19 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75016), Paris
PARC LOGISTIQUE SAS : revenue, balance sheet and financial ratios
PARC LOGISTIQUE SAS is a French company
founded 19 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75016),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC LOGISTIQUE SAS (SIREN 495390932)
Indicator
2024
2023
2022
2021
2020
2019
2019
2018
2017
Revenue
N/C
2 802 483 €
2 472 682 €
2 904 361 €
3 042 078 €
1 467 871 €
2 407 550 €
2 219 146 €
2 309 254 €
Net income
588 109 €
338 158 €
420 994 €
730 932 €
-1 099 403 €
-1 288 725 €
-622 908 €
-414 424 €
-1 124 922 €
EBITDA
N/C
1 811 388 €
1 444 505 €
2 204 040 €
2 179 247 €
226 911 €
1 541 281 €
1 758 380 €
1 889 427 €
Net margin
N/C
12.1%
17.0%
25.2%
-36.1%
-87.8%
-25.9%
-18.7%
-48.7%
Revenue and income statement
In 2024, PARC LOGISTIQUE SAS generates positive net income of 588 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
588 109 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.666%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.652%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Debt ratio
-11234.856
-2855.334
4247.282
1843.127
-2950.608
389.037
310.002
296.191
208.666
Financial autonomy
-0.854
-3.463
2.268
4.9
-3.431
20.147
23.89
24.512
31.652
Repayment capacity
-360.628
134.787
16.249
-23.626
14.824
9.571
14.194
8.566
None
Cash flow / Revenue
-2.104%
5.445%
50.8%
-57.973%
41.318%
51.224%
36.05%
49.592%
None%
Sector positioning
Debt ratio
208.672024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of PARC LOGISTIQUE SAS (208.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.65%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Good+12 pts over 3 years
In 2024, the financial autonomy of PARC LOGISTIQUE SAS (31.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
8.57 years2023
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of PARC LOGISTIQUE SAS (8.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.084
Liquidity indicators evolution PARC LOGISTIQUE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
920.496
693.852
472.689
172.082
254.655
502.914
217.958
278.793
178.084
Interest coverage
100.0
100.001
34.739
475.026
31.059
28.97
33.969
23.369
None
Sector positioning
Liquidity ratio
178.082024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Average-7 pts over 3 years
In 2024, the liquidity ratio of PARC LOGISTIQUE SAS (178.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
23.37x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Excellent
In 2023, the interest coverage of PARC LOGISTIQUE SAS (23.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARC LOGISTIQUE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Operating WCR
90 869 €
136 122 €
565 028 €
355 430 €
168 288 €
127 153 €
405 965 €
-211 896 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
94
68
20
71
42
14
67
0
0
Supplier payment term (days)
296
203
153
286
258
167
91
53
0
Positioning of PARC LOGISTIQUE SAS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of PARC LOGISTIQUE SAS is estimated at
4 007 569 €
(range 1 204 948€ - 7 271 043€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1204k€4007k€7271k€
4 007 569 €Range: 1 204 948€ - 7 271 043€
NAF 5 année 2024
Valuation method used
Net Income Multiple
588 109 €
×
6.8x
=4 007 569 €
Range: 1 204 949€ - 7 271 044€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare PARC LOGISTIQUE SAS with other companies in the same sector:
Frequently asked questions about PARC LOGISTIQUE SAS
What is the revenue of PARC LOGISTIQUE SAS ?
The revenue of PARC LOGISTIQUE SAS in 2023 is 2.8 M€.
Is PARC LOGISTIQUE SAS profitable?
Yes, PARC LOGISTIQUE SAS generated a net profit of 588 k€ in 2024.
Where is the headquarters of PARC LOGISTIQUE SAS ?
The headquarters of PARC LOGISTIQUE SAS is located in PARIS (75016), in the department Paris.
Where to find the tax return of PARC LOGISTIQUE SAS ?
The tax return of PARC LOGISTIQUE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC LOGISTIQUE SAS operate?
PARC LOGISTIQUE SAS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart