Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-10-25 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PLAISIR (78370), Yvelines
PARC EOLIEN NORDEX XI SAS : revenue, balance sheet and financial ratios
PARC EOLIEN NORDEX XI SAS is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in PLAISIR (78370),
this company of category GE
shows in 2025 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN NORDEX XI SAS (SIREN 501738983)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 644 393 €
1 976 701 €
2 059 549 €
1 490 988 €
1 821 598 €
2 170 140 €
1 669 792 €
1 681 214 €
1 852 151 €
Net income
294 555 €
597 441 €
604 910 €
16 268 €
32 399 €
222 877 €
-387 734 €
-584 089 €
-1 880 132 €
EBITDA
1 044 947 €
1 337 332 €
1 496 196 €
977 114 €
1 230 913 €
1 585 488 €
1 161 513 €
1 171 180 €
1 167 489 €
Net margin
17.9%
30.2%
29.4%
1.1%
1.8%
10.3%
-23.2%
-34.7%
-101.5%
Revenue and income statement
In 2025, PARC EOLIEN NORDEX XI SAS achieves revenue of 1.6 M€. Activity remains stable over the period (CAGR: -1.5%). Significant drop of -17% vs 2024. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 63.5% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -22%, reducing margin by 4.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 295 k€, i.e. 17.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 644 393 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 644 393 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 044 947 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
66 167 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
294 555 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
63.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 177%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 61.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
176.567%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.86%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61.105%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.072
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN NORDEX XI SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-1757.462
-1569.391
-1418.584
-2546.921
-2373.6
283.327
217.251
225.586
176.567
Financial autonomy
-5.766
-6.496
-7.306
-3.93
-3.606
25.472
30.825
29.654
34.86
Repayment capacity
19.306
14.047
12.982
8.128
7.797
9.181
4.737
4.955
5.072
Cash flow / Revenue
39.982%
55.96%
56.647%
63.694%
57.698%
54.168%
68.322%
66.065%
61.105%
Sector positioning
Debt ratio
176.572025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average
In 2025, the debt ratio of PARC EOLIEN NORDEX XI SAS (176.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.86%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Good
In 2025, the financial autonomy of PARC EOLIEN NORDEX XI SAS (34.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.07 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Average+5 pts over 3 years
In 2025, the repayment capacity of PARC EOLIEN NORDEX XI SAS (5.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4668.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4668.247
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.532
Liquidity indicators evolution PARC EOLIEN NORDEX XI SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
281.083
256.784
487.376
831.932
14.195
1914.976
3628.985
2946.226
4668.247
Interest coverage
38.073
19.669
18.565
12.818
14.614
17.346
9.88
9.368
11.532
Sector positioning
Liquidity ratio
4668.252025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Excellent
In 2025, the liquidity ratio of PARC EOLIEN NORDEX XI SAS (4668.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.53x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good+10 pts over 3 years
In 2025, the interest coverage of PARC EOLIEN NORDEX XI SAS (11.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Overall, WCR represents 210 days of revenue, i.e. 961 k€ to permanently finance. Over 2017-2025, WCR increased by +169%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
961 131 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
210 j
WCR and payment terms evolution PARC EOLIEN NORDEX XI SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 400 171 €
-1 215 938 €
-1 709 617 €
-1 564 606 €
-3 629 133 €
-542 630 €
293 548 €
1 061 172 €
961 131 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
14
21
19
30
32
18
18
11
16
Supplier payment term (days)
35
165
52
41
21
25
27
44
33
Positioning of PARC EOLIEN NORDEX XI SAS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN NORDEX XI SAS is estimated at
1 775 153 €
(range 248 993€ - 7 101 322€).
With an EBITDA of 1 044 947€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
248k€1775k€7101k€
1 775 153 €Range: 248 993€ - 7 101 322€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 044 947 €×2.4x
Estimation2 528 428 €
277 452€ - 9 487 118€
Revenue Multiple30%
1 644 393 €×0.69x
Estimation1 137 658 €
223 972€ - 5 773 197€
Net Income Multiple20%
294 555 €×2.9x
Estimation848 212 €
215 381€ - 3 129 025€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN NORDEX XI SAS with other companies in the same sector:
Frequently asked questions about PARC EOLIEN NORDEX XI SAS
What is the revenue of PARC EOLIEN NORDEX XI SAS ?
The revenue of PARC EOLIEN NORDEX XI SAS in 2025 is 1.6 M€.
Is PARC EOLIEN NORDEX XI SAS profitable?
Yes, PARC EOLIEN NORDEX XI SAS generated a net profit of 295 k€ in 2025.
Where is the headquarters of PARC EOLIEN NORDEX XI SAS ?
The headquarters of PARC EOLIEN NORDEX XI SAS is located in PLAISIR (78370), in the department Yvelines.
Where to find the tax return of PARC EOLIEN NORDEX XI SAS ?
The tax return of PARC EOLIEN NORDEX XI SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN NORDEX XI SAS operate?
PARC EOLIEN NORDEX XI SAS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart