Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-11-26 (21 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
PARC EOLIEN DU PETIT JESUS : revenue, balance sheet and financial ratios
PARC EOLIEN DU PETIT JESUS is a French company
founded 21 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DU PETIT JESUS (SIREN 480018605)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
3 111 090 €
2 947 658 €
2 325 894 €
2 661 567 €
3 059 380 €
2 485 585 €
2 559 330 €
2 805 124 €
Net income
512 645 €
587 818 €
-38 052 €
143 516 €
514 470 €
100 079 €
-29 383 €
170 611 €
EBITDA
2 022 782 €
2 079 599 €
1 559 740 €
1 842 492 €
2 216 672 €
1 726 456 €
1 687 854 €
1 988 551 €
Net margin
16.5%
19.9%
-1.6%
5.4%
16.8%
4.0%
-1.1%
6.1%
Revenue and income statement
In 2024, PARC EOLIEN DU PETIT JESUS achieves revenue of 3.1 M€. Revenue is growing positively over 8 years (CAGR: +1.3%). Vs 2023: +6%. After deducting consumption (-54 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 65.0% of revenue. Warning negative scissor effect: despite revenue change (+6%), EBITDA varies by -3%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 513 k€, i.e. 16.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 111 090 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 111 144 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 022 782 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
836 206 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
512 645 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
65.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 668%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 55.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
668.114%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.221%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
55.42%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.221
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DU PETIT JESUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-3896.49
-5633.92
2936.066
2247.423
3321.392
780.328
668.114
Financial autonomy
0.416
-2.465
-1.648
2.843
3.597
2.484
9.809
10.221
Repayment capacity
0.0
10.962
9.249
5.685
6.23
6.34
3.634
3.221
Cash flow / Revenue
47.51%
44.273%
48.828%
55.735%
51.782%
51.449%
61.225%
55.42%
Sector positioning
Debt ratio
668.112024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of PARC EOLIEN DU PETIT JESUS (668.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.22%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+16 pts over 3 years
In 2024, the financial autonomy of PARC EOLIEN DU PETIT JESUS (10.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.22 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-9 pts over 3 years
In 2024, the repayment capacity of PARC EOLIEN DU PETIT JESUS (3.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
369.443
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.414
Liquidity indicators evolution PARC EOLIEN DU PETIT JESUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.397
239.073
326.48
262.134
276.709
435.82
1449.191
369.443
Interest coverage
32.83
32.868
29.702
21.085
22.471
23.728
16.899
21.414
Sector positioning
Liquidity ratio
369.442024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-7 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN DU PETIT JESUS (369.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
21.41x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of PARC EOLIEN DU PETIT JESUS (21.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Overall, WCR represents 198 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +4916%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 715 144 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
97 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
198 j
WCR and payment terms evolution PARC EOLIEN DU PETIT JESUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
34 194 €
173 523 €
55 329 €
220 551 €
359 791 €
401 240 €
1 164 236 €
1 715 144 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
13
31
24
30
12
16
31
80
Supplier payment term (days)
51
53
37
74
148
79
26
97
Positioning of PARC EOLIEN DU PETIT JESUS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DU PETIT JESUS is estimated at
3 388 192 €
(range 470 634€ - 13 548 375€).
With an EBITDA of 2 022 782€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
470k€3388k€13548k€
3 388 192 €Range: 470 634€ - 13 548 375€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 022 782 €×2.4x
Estimation4 894 466 €
537 084€ - 18 364 923€
Revenue Multiple30%
3 111 090 €×0.69x
Estimation2 152 378 €
423 742€ - 10 922 533€
Net Income Multiple20%
512 645 €×2.9x
Estimation1 476 232 €
374 849€ - 5 445 770€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DU PETIT JESUS with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DU PETIT JESUS
What is the revenue of PARC EOLIEN DU PETIT JESUS ?
The revenue of PARC EOLIEN DU PETIT JESUS in 2024 is 3.1 M€.
Is PARC EOLIEN DU PETIT JESUS profitable?
Yes, PARC EOLIEN DU PETIT JESUS generated a net profit of 513 k€ in 2024.
Where is the headquarters of PARC EOLIEN DU PETIT JESUS ?
The headquarters of PARC EOLIEN DU PETIT JESUS is located in PARIS (75009), in the department Paris.
Where to find the tax return of PARC EOLIEN DU PETIT JESUS ?
The tax return of PARC EOLIEN DU PETIT JESUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DU PETIT JESUS operate?
PARC EOLIEN DU PETIT JESUS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart