Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2003-08-23 (22 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
PARC EOLIEN DU BOIS LOUIS : revenue, balance sheet and financial ratios
PARC EOLIEN DU BOIS LOUIS is a French company
founded 22 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DU BOIS LOUIS (SIREN 449889187)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 811 693 €
1 395 136 €
1 095 468 €
2 609 249 €
3 041 237 €
2 517 024 €
2 223 736 €
2 180 385 €
2 327 272 €
Net income
951 891 €
504 297 €
275 379 €
1 202 716 €
1 491 332 €
1 133 276 €
877 398 €
1 097 078 €
1 411 657 €
EBITDA
930 553 €
620 160 €
395 797 €
1 863 614 €
2 288 355 €
1 828 401 €
1 465 732 €
1 516 303 €
1 670 060 €
Net margin
52.5%
36.1%
25.1%
46.1%
49.0%
45.0%
39.5%
50.3%
60.7%
Revenue and income statement
In 2024, PARC EOLIEN DU BOIS LOUIS achieves revenue of 1.8 M€. Activity remains stable over the period (CAGR: -3.1%). Vs 2023, growth of +30% (1.4 M€ -> 1.8 M€). After deducting consumption (-44 €), gross margin stands at 1.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 931 k€, representing 51.4% of revenue. Positive scissor effect: EBITDA margin improves by +6.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 952 k€, i.e. 52.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 811 693 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 811 737 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
930 553 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
907 683 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
951 891 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
51.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 53.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.545%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
53.804%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DU BOIS LOUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
73.428
73.1
60.088
39.558
12.345
0.0
0.0
0.0
Financial autonomy
49.367
52.333
50.945
52.881
53.1
56.53
41.585
47.112
49.545
Repayment capacity
0.0
2.652
2.472
1.368
0.603
0.144
0.0
0.0
0.0
Cash flow / Revenue
67.003%
56.256%
46.078%
51.851%
54.981%
54.443%
38.107%
47.69%
53.804%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of PARC EOLIEN DU BOIS LOUIS (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.55%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of PARC EOLIEN DU BOIS LOUIS (49.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of PARC EOLIEN DU BOIS LOUIS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 615.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
615.439
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.924
Liquidity indicators evolution PARC EOLIEN DU BOIS LOUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
4501.708
1902.236
1461.706
1642.107
1210.982
2227.385
3926.194
1880.503
615.439
Interest coverage
4.828
3.994
3.445
2.042
0.935
0.547
0.395
2.594
4.924
Sector positioning
Liquidity ratio
615.442024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-11 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN DU BOIS LOUIS (615.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.92x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good+6 pts over 3 years
In 2024, the interest coverage of PARC EOLIEN DU BOIS LOUIS (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Overall, WCR represents 335 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +370%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 685 346 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
102 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
335 j
WCR and payment terms evolution PARC EOLIEN DU BOIS LOUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
358 842 €
1 176 340 €
1 249 628 €
1 387 459 €
1 753 729 €
1 628 354 €
528 958 €
977 307 €
1 685 346 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
34
28
48
11
13
14
13
53
Supplier payment term (days)
53
1
40
36
32
37
8
26
102
Positioning of PARC EOLIEN DU BOIS LOUIS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DU BOIS LOUIS is estimated at
2 050 056 €
(range 336 772€ - 8 154 799€).
With an EBITDA of 930 553€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
336k€2050k€8154k€
2 050 056 €Range: 336 772€ - 8 154 799€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
930 553 €×2.4x
Estimation2 251 632 €
247 078€ - 8 448 530€
Revenue Multiple30%
1 811 693 €×0.69x
Estimation1 253 402 €
246 759€ - 6 360 560€
Net Income Multiple20%
951 891 €×2.9x
Estimation2 741 101 €
696 029€ - 10 111 831€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DU BOIS LOUIS with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DU BOIS LOUIS
What is the revenue of PARC EOLIEN DU BOIS LOUIS ?
The revenue of PARC EOLIEN DU BOIS LOUIS in 2024 is 1.8 M€.
Is PARC EOLIEN DU BOIS LOUIS profitable?
Yes, PARC EOLIEN DU BOIS LOUIS generated a net profit of 952 k€ in 2024.
Where is the headquarters of PARC EOLIEN DU BOIS LOUIS ?
The headquarters of PARC EOLIEN DU BOIS LOUIS is located in PARIS (75009), in the department Paris.
Where to find the tax return of PARC EOLIEN DU BOIS LOUIS ?
The tax return of PARC EOLIEN DU BOIS LOUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DU BOIS LOUIS operate?
PARC EOLIEN DU BOIS LOUIS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart