Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-04-05 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PLAISIR (78370), Yvelines
PARC EOLIEN DES PELURES BLANCHES SAS : revenue, balance sheet and financial ratios
PARC EOLIEN DES PELURES BLANCHES SAS is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in PLAISIR (78370),
this company of category GE
shows in 2025 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DES PELURES BLANCHES SAS (SIREN 495364036)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 367 243 €
2 913 546 €
2 929 587 €
2 179 335 €
2 537 315 €
2 796 697 €
2 458 257 €
2 260 980 €
2 327 252 €
Net income
533 590 €
820 323 €
942 471 €
143 586 €
123 149 €
279 875 €
-185 373 €
-668 420 €
-1 892 233 €
EBITDA
1 604 658 €
2 131 461 €
2 212 413 €
1 562 344 €
1 547 837 €
2 114 666 €
1 856 993 €
1 661 821 €
1 523 497 €
Net margin
22.5%
28.2%
32.2%
6.6%
4.9%
10.0%
-7.5%
-29.6%
-81.3%
Revenue and income statement
In 2025, PARC EOLIEN DES PELURES BLANCHES SAS achieves revenue of 2.4 M€. Revenue is growing positively over 9 years (CAGR: +0.2%). Significant drop of -19% vs 2024. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 67.8% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -25%, reducing margin by 5.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 534 k€, i.e. 22.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 367 243 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 367 243 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 604 658 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
322 569 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
533 590 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
67.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 401%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 64.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
400.628%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.09%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
64.228%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.242
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DES PELURES BLANCHES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-3074.347
-2871.349
-4099.926
12040.717
3800.622
2720.27
878.349
536.314
400.628
Financial autonomy
-3.243
-3.501
-2.426
0.798
2.48
3.464
9.979
15.201
19.09
Repayment capacity
22.59
15.336
11.24
8.182
10.101
8.858
5.166
5.214
5.242
Cash flow / Revenue
42.529%
57.637%
62.086%
64.849%
50.004%
60.063%
68.876%
61.826%
64.228%
Sector positioning
Debt ratio
400.632025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average
In 2025, the debt ratio of PARC EOLIEN DES PELURES B... (400.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.09%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Good+8 pts over 3 years
In 2025, the financial autonomy of PARC EOLIEN DES PELURES B... (19.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.24 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Average
In 2025, the repayment capacity of PARC EOLIEN DES PELURES B... (5.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1650.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1650.941
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.497
Liquidity indicators evolution PARC EOLIEN DES PELURES BLANCHES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1162.849
1787.74
1777.723
1599.308
311.945
794.785
1782.106
2735.512
1650.941
Interest coverage
35.953
21.55
17.826
14.236
18.031
16.218
10.353
9.192
11.497
Sector positioning
Liquidity ratio
1650.942025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Excellent
In 2025, the liquidity ratio of PARC EOLIEN DES PELURES B... (1650.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.5x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Good+10 pts over 3 years
In 2025, the interest coverage of PARC EOLIEN DES PELURES B... (11.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. The company must finance 6 days of gap between collections and payments. Overall, WCR represents 55 days of revenue, i.e. 364 k€ to permanently finance. Over 2017-2025, WCR increased by +123%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
364 224 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution PARC EOLIEN DES PELURES BLANCHES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 557 537 €
960 283 €
-782 168 €
-1 561 648 €
-2 217 918 €
-2 165 278 €
-1 079 260 €
-33 185 €
364 224 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
16
16
27
46
17
18
16
24
Supplier payment term (days)
33
32
33
19
61
7
29
24
18
Positioning of PARC EOLIEN DES PELURES BLANCHES SAS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DES PELURES BLANCHES SAS is estimated at
2 740 007 €
(range 387 793€ - 10 911 333€).
With an EBITDA of 1 604 658€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
387k€2740k€10911k€
2 740 007 €Range: 387 793€ - 10 911 333€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 604 658 €×2.4x
Estimation3 882 744 €
426 065€ - 14 568 757€
Revenue Multiple30%
2 367 243 €×0.69x
Estimation1 637 754 €
322 427€ - 8 311 006€
Net Income Multiple20%
533 590 €×2.9x
Estimation1 536 546 €
390 165€ - 5 668 267€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DES PELURES BLANCHES SAS with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DES PELURES BLANCHES SAS
What is the revenue of PARC EOLIEN DES PELURES BLANCHES SAS ?
The revenue of PARC EOLIEN DES PELURES BLANCHES SAS in 2025 is 2.4 M€.
Is PARC EOLIEN DES PELURES BLANCHES SAS profitable?
Yes, PARC EOLIEN DES PELURES BLANCHES SAS generated a net profit of 534 k€ in 2025.
Where is the headquarters of PARC EOLIEN DES PELURES BLANCHES SAS ?
The headquarters of PARC EOLIEN DES PELURES BLANCHES SAS is located in PLAISIR (78370), in the department Yvelines.
Where to find the tax return of PARC EOLIEN DES PELURES BLANCHES SAS ?
The tax return of PARC EOLIEN DES PELURES BLANCHES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DES PELURES BLANCHES SAS operate?
PARC EOLIEN DES PELURES BLANCHES SAS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart