Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2003-07-24 (22 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
PARC EOLIEN DE SALLES CURAN : revenue, balance sheet and financial ratios
PARC EOLIEN DE SALLES CURAN is a French company
founded 22 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 10.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DE SALLES CURAN (SIREN 449597046)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 899 598 €
18 121 141 €
21 515 178 €
17 739 731 €
16 119 445 €
17 035 188 €
16 616 544 €
17 137 386 €
17 310 523 €
Net income
3 814 556 €
5 940 417 €
6 041 435 €
5 865 065 €
8 212 979 €
5 367 150 €
3 517 168 €
6 811 857 €
3 486 353 €
EBITDA
5 691 495 €
8 832 526 €
8 779 790 €
8 582 366 €
6 560 313 €
8 980 422 €
7 198 759 €
8 972 084 €
8 761 669 €
Net margin
35.0%
32.8%
28.1%
33.1%
51.0%
31.5%
21.2%
39.7%
20.1%
Revenue and income statement
In 2024, PARC EOLIEN DE SALLES CURAN achieves revenue of 10.9 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.6%). Significant drop of -40% vs 2023. After deducting consumption (0 €), gross margin stands at 10.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.7 M€, representing 52.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.8 M€, i.e. 35.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 899 598 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 899 598 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 691 495 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 585 900 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 814 556 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
52.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 40.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.783%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
40.588%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DE SALLES CURAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
513.51
309.829
257.022
193.077
101.343
69.795
48.487
12.07
0.0
Financial autonomy
15.826
22.749
26.767
32.303
44.96
56.104
59.186
76.787
91.783
Repayment capacity
9.169
10.705
9.085
5.585
7.426
2.921
2.195
0.604
0.0
Cash flow / Revenue
28.442%
22.055%
23.894%
34.217%
19.076%
34.83%
30.136%
36.126%
40.588%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good-6 pts over 3 years
In 2024, the debt ratio of PARC EOLIEN DE SALLES CURAN (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.78%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of PARC EOLIEN DE SALLES CURAN (91.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good-8 pts over 3 years
In 2024, the repayment capacity of PARC EOLIEN DE SALLES CURAN (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 754.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
754.45
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.711
Liquidity indicators evolution PARC EOLIEN DE SALLES CURAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
421.439
290.162
420.352
457.373
277.678
608.125
307.043
290.803
754.45
Interest coverage
17.848
15.464
17.267
7.219
3.22
1.785
2.808
5.024
2.711
Sector positioning
Liquidity ratio
754.452024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good+15 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN DE SALLES CURAN (754.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.71x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of PARC EOLIEN DE SALLES CURAN (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 138 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The gap of 71 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-434 days): operations structurally generate cash. Over 2016-2024, WCR increased by +67%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-13 127 912 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
138 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-434 j
WCR and payment terms evolution PARC EOLIEN DE SALLES CURAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-40 299 244 €
-37 309 460 €
-34 243 208 €
-33 832 565 €
-31 366 022 €
-27 148 175 €
-24 060 639 €
-15 020 795 €
-13 127 912 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
34
66
28
35
36
30
90
81
138
Supplier payment term (days)
52
75
68
64
108
63
77
83
67
Positioning of PARC EOLIEN DE SALLES CURAN in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DE SALLES CURAN is estimated at
11 344 914 €
(range 1 758 811€ - 45 420 997€).
With an EBITDA of 5 691 495€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1758k€11344k€45420k€
11 344 914 €Range: 1 758 811€ - 45 420 997€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 691 495 €×2.4x
Estimation13 771 543 €
1 511 192€ - 51 673 322€
Revenue Multiple30%
10 899 598 €×0.69x
Estimation7 540 783 €
1 484 566€ - 38 266 722€
Net Income Multiple20%
3 814 556 €×2.9x
Estimation10 984 540 €
2 789 228€ - 40 521 599€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DE SALLES CURAN with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DE SALLES CURAN
What is the revenue of PARC EOLIEN DE SALLES CURAN ?
The revenue of PARC EOLIEN DE SALLES CURAN in 2024 is 10.9 M€.
Is PARC EOLIEN DE SALLES CURAN profitable?
Yes, PARC EOLIEN DE SALLES CURAN generated a net profit of 3.8 M€ in 2024.
Where is the headquarters of PARC EOLIEN DE SALLES CURAN ?
The headquarters of PARC EOLIEN DE SALLES CURAN is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of PARC EOLIEN DE SALLES CURAN ?
The tax return of PARC EOLIEN DE SALLES CURAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DE SALLES CURAN operate?
PARC EOLIEN DE SALLES CURAN operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart