Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-01-12 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
PARC EOLIEN DE SAINT RIQUIER 1 : revenue, balance sheet and financial ratios
PARC EOLIEN DE SAINT RIQUIER 1 is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DE SAINT RIQUIER 1 (SIREN 493813612)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 135 485 €
2 575 271 €
1 948 159 €
1 893 161 €
2 494 211 €
2 105 279 €
1 899 777 €
1 845 103 €
Net income
289 496 €
651 494 €
115 403 €
88 804 €
-694 884 €
-167 113 €
-368 841 €
-495 927 €
EBITDA
1 559 845 €
2 028 358 €
1 394 457 €
1 353 908 €
1 771 606 €
1 497 340 €
1 341 297 €
1 336 692 €
Net margin
13.6%
25.3%
5.9%
4.7%
-27.9%
-7.9%
-19.4%
-26.9%
Revenue and income statement
In 2024, PARC EOLIEN DE SAINT RIQUIER 1 achieves revenue of 2.1 M€. Revenue is growing positively over 8 years (CAGR: +2.1%). Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 2.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 73.0% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -23%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 289 k€, i.e. 13.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 135 485 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 135 485 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 559 845 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
377 669 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
289 496 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 68.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.381%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.516%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
68.915%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.456
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DE SAINT RIQUIER 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-696.613
-537.471
-461.466
-317.599
4512.302
2405.613
356.412
68.381
Financial autonomy
-15.964
-21.505
-25.68
-42.343
1.973
3.54
18.992
45.516
Repayment capacity
17.172
13.873
10.299
19.361
4.476
4.481
1.345
0.456
Cash flow / Revenue
37.896%
42.673%
48.089%
19.431%
66.996%
66.47%
71.203%
68.915%
Sector positioning
Debt ratio
68.382024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average-11 pts over 3 years
In 2024, the debt ratio of PARC EOLIEN DE SAINT RIQU... (68.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.52%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+33 pts over 3 years
In 2024, the financial autonomy of PARC EOLIEN DE SAINT RIQU... (45.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.46 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-14 pts over 3 years
In 2024, the repayment capacity of PARC EOLIEN DE SAINT RIQU... (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 583.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
583.559
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.723
Liquidity indicators evolution PARC EOLIEN DE SAINT RIQUIER 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
340.599
281.267
322.609
495.947
741.534
779.076
1016.44
583.559
Interest coverage
47.683
39.559
32.386
72.644
6.32
8.998
10.554
6.723
Sector positioning
Liquidity ratio
583.562024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-12 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN DE SAINT RIQU... (583.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.72x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-6 pts over 3 years
In 2024, the interest coverage of PARC EOLIEN DE SAINT RIQU... (6.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Overall, WCR represents 123 days of revenue, i.e. 731 k€ to permanently finance. Over 2017-2024, WCR increased by +56%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
730 912 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
123 j
WCR and payment terms evolution PARC EOLIEN DE SAINT RIQUIER 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
468 084 €
554 488 €
408 908 €
302 298 €
1 420 609 €
3 011 328 €
1 034 203 €
730 912 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
66
75
47
30
55
85
86
16
Supplier payment term (days)
93
125
152
80
129
251
65
74
Positioning of PARC EOLIEN DE SAINT RIQUIER 1 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DE SAINT RIQUIER 1 is estimated at
2 497 108 €
(range 336 677€ - 9 945 208€).
With an EBITDA of 1 559 845€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
336k€2497k€9945k€
2 497 108 €Range: 336 677€ - 9 945 208€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 559 845 €×2.4x
Estimation3 774 311 €
414 166€ - 14 161 898€
Revenue Multiple30%
2 135 485 €×0.69x
Estimation1 477 415 €
290 861€ - 7 497 342€
Net Income Multiple20%
289 496 €×2.9x
Estimation833 644 €
211 681€ - 3 075 283€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DE SAINT RIQUIER 1 with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DE SAINT RIQUIER 1
What is the revenue of PARC EOLIEN DE SAINT RIQUIER 1 ?
The revenue of PARC EOLIEN DE SAINT RIQUIER 1 in 2024 is 2.1 M€.
Is PARC EOLIEN DE SAINT RIQUIER 1 profitable?
Yes, PARC EOLIEN DE SAINT RIQUIER 1 generated a net profit of 289 k€ in 2024.
Where is the headquarters of PARC EOLIEN DE SAINT RIQUIER 1 ?
The headquarters of PARC EOLIEN DE SAINT RIQUIER 1 is located in PARIS (75009), in the department Paris.
Where to find the tax return of PARC EOLIEN DE SAINT RIQUIER 1 ?
The tax return of PARC EOLIEN DE SAINT RIQUIER 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DE SAINT RIQUIER 1 operate?
PARC EOLIEN DE SAINT RIQUIER 1 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart