Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-09-13 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
PARC EOLIEN DE LA MONTAGNE ARDECHOISE : revenue, balance sheet and financial ratios
PARC EOLIEN DE LA MONTAGNE ARDECHOISE is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 14.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DE LA MONTAGNE ARDECHOISE (SIREN 527617435)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 936 634 €
13 629 578 €
12 913 923 €
12 530 733 €
12 135 612 €
13 553 248 €
11 483 868 €
6 388 840 €
N/C
Net income
1 991 442 €
554 679 €
1 389 071 €
1 113 415 €
-570 639 €
139 185 €
-514 579 €
-1 436 074 €
-54 890 €
EBITDA
9 701 695 €
8 271 068 €
7 717 993 €
8 132 969 €
7 390 472 €
9 770 656 €
7 910 137 €
4 712 972 €
-37 478 €
Net margin
13.3%
4.1%
10.8%
8.9%
-4.7%
1.0%
-4.5%
-22.5%
N/C
Revenue and income statement
In 2024, PARC EOLIEN DE LA MONTAGNE ARDECHOISE achieves revenue of 14.9 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.9%. Vs 2023: +10%. After deducting consumption (0 €), gross margin stands at 14.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9.7 M€, representing 65.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 13.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 936 634 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 936 634 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 701 695 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 009 830 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 991 442 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
65.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 148%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 42.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
148.054%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.402%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
42.865%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.087
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DE LA MONTAGNE ARDECHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-5709.738
8385.509
2869.164
1154.858
389.995
289.469
233.995
191.081
148.054
Financial autonomy
-1.778
0.981
3.308
7.799
19.825
24.922
29.001
32.789
38.402
Repayment capacity
-71.43
24.032
15.304
9.892
11.366
8.378
7.972
8.374
6.087
Cash flow / Revenue
None%
56.964%
51.15%
57.062%
45.945%
53.079%
50.188%
39.628%
42.865%
Sector positioning
Debt ratio
148.052024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of PARC EOLIEN DE LA MONTAGN... (148.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.4%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+12 pts over 3 years
In 2024, the financial autonomy of PARC EOLIEN DE LA MONTAGN... (38.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.09 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of PARC EOLIEN DE LA MONTAGN... (6.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 27.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.804
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.629
Liquidity indicators evolution PARC EOLIEN DE LA MONTAGNE ARDECHOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
8264.646
109.892
390.403
220.008
189.985
136.462
254.649
210.744
224.804
Interest coverage
-46.459
22.78
27.062
21.558
24.748
18.639
17.92
36.03
27.629
Sector positioning
Liquidity ratio
224.82024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-9 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN DE LA MONTAGN... (224.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.63x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent
In 2024, the interest coverage of PARC EOLIEN DE LA MONTAGN... (27.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-325 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-13 477 175 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-325 j
WCR and payment terms evolution PARC EOLIEN DE LA MONTAGNE ARDECHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
15 665 116 €
-1 709 489 €
-6 711 162 €
-7 746 161 €
-10 943 214 €
-9 986 724 €
-11 607 630 €
-13 477 175 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
50
36
38
34
26
26
69
47
Supplier payment term (days)
71
3361
94
101
100
82
70
95
65
Positioning of PARC EOLIEN DE LA MONTAGNE ARDECHOISE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DE LA MONTAGNE ARDECHOISE is estimated at
15 984 509 €
(range 2 189 543€ - 64 004 051€).
With an EBITDA of 9 701 695€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
2189k€15984k€64004k€
15 984 509 €Range: 2 189 543€ - 64 004 051€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 701 695 €×2.4x
Estimation23 474 907 €
2 575 971€ - 88 082 096€
Revenue Multiple30%
14 936 634 €×0.69x
Estimation10 333 767 €
2 034 425€ - 52 440 100€
Net Income Multiple20%
1 991 442 €×2.9x
Estimation5 734 632 €
1 456 155€ - 21 154 864€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DE LA MONTAGNE ARDECHOISE with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DE LA MONTAGNE ARDECHOISE
What is the revenue of PARC EOLIEN DE LA MONTAGNE ARDECHOISE ?
The revenue of PARC EOLIEN DE LA MONTAGNE ARDECHOISE in 2024 is 14.9 M€.
Is PARC EOLIEN DE LA MONTAGNE ARDECHOISE profitable?
Yes, PARC EOLIEN DE LA MONTAGNE ARDECHOISE generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of PARC EOLIEN DE LA MONTAGNE ARDECHOISE ?
The headquarters of PARC EOLIEN DE LA MONTAGNE ARDECHOISE is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of PARC EOLIEN DE LA MONTAGNE ARDECHOISE ?
The tax return of PARC EOLIEN DE LA MONTAGNE ARDECHOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DE LA MONTAGNE ARDECHOISE operate?
PARC EOLIEN DE LA MONTAGNE ARDECHOISE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart