Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-08-03 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75015), Paris
PARC EOLIEN DE LA COTE NOIRE : revenue, balance sheet and financial ratios
PARC EOLIEN DE LA COTE NOIRE is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DE LA COTE NOIRE (SIREN 514436534)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 278 305 €
6 300 459 €
5 428 290 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 882 294 €
1 307 554 €
1 454 772 €
-62 296 €
-19 369 €
-10 289 €
7 345 €
-11 415 €
-13 736 €
EBITDA
4 811 940 €
4 814 686 €
4 518 965 €
-794 249 €
-11 735 €
-7 069 €
-4 406 €
-9 271 €
-13 343 €
Net margin
30.0%
20.8%
26.8%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt PARC EOLIEN DE LA COTE NOIRE einen Umsatz von 6.3 Mio€. Im Zeitraum 2022-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +7.5%. Leichter Rückgang von -0% vs 2023. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 6.3 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 4.8 Mio€, was 76.6% des Umsatzes entspricht. Diese hohe EBITDA-Marge bietet starke Selbstfinanzierungskapazität. Das Nettoergebnis beträgt 1.9 Mio€, d.h. 30.0% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 278 305 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 278 305 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 811 940 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 137 378 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 882 294 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
76.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 370%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 20%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend. Die Schuldenrückzahlungskapazität zeigt, dass es 6.4 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards. Der Cashflow beträgt 71.2% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
369.978%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.449%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
71.168%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.367
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DE LA COTE NOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-738.734
-1146.732
-9455.193
-8697.745
-32478.655
1320.064
618.895
369.978
Financial autonomy
-24.882
-14.145
-9.452
-1.058
-1.096
-0.273
5.507
13.012
20.449
Repayment capacity
0.0
-17.963
31.868
-26.19
-86.394
-33.279
8.668
7.303
6.367
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
67.936%
65.85%
71.168%
Sector positioning
Verschuldungsgrad
369.982024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von PARC EOLIEN DE LA COTE NOIRE (369.98). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
20.45%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Gut+17 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von PARC EOLIEN DE LA COTE NOIRE (20.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
6.37 ans2024
2022
2023
2024
Q1: -4.9 ans
Med: 0.0 ans
Q3: 5.63 ans
Average
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von PARC EOLIEN DE LA COTE NOIRE (6.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 822.82. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 31.9x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
822.824
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
31.877
Liquidity indicators evolution PARC EOLIEN DE LA COTE NOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
38.322
192.983
1632.84
1645.113
533.446
115.039
130.662
351.711
822.824
Interest coverage
-2.923
-23.126
-73.763
-45.551
-87.252
-12.052
7.297
26.936
31.877
Sector positioning
Liquiditätsquote
822.822024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Gut+36 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von PARC EOLIEN DE LA COTE NOIRE (822.82). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
31.88x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Ausgezeichnet+13 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von PARC EOLIEN DE LA COTE NOIRE (31.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 60 Tage. Lieferantenfrist: 92 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 32 Tage des Betriebszyklus. Der WCR repräsentiert 100 Tage Umsatz.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 745 871 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
100 j
WCR and payment terms evolution PARC EOLIEN DE LA COTE NOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-5 591 682 €
1 524 774 €
1 745 871 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
94
60
60
Supplier payment term (days)
174
48
28
16
29
0
16
76
92
Positioning of PARC EOLIEN DE LA COTE NOIRE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DE LA COTE NOIRE is estimated at
8 208 795 €
(range 1 170 635€ - 32 455 615€).
With an EBITDA of 4 811 940€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1170k€8208k€32455k€
8 208 795 €Range: 1 170 635€ - 32 455 615€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 811 940 €×2.4x
Estimation11 643 310 €
1 277 655€ - 43 687 805€
Revenue Multiple30%
6 278 305 €×0.69x
Estimation4 343 585 €
855 129€ - 22 042 111€
Net Income Multiple20%
1 882 294 €×2.9x
Estimation5 420 325 €
1 376 346€ - 19 995 397€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DE LA COTE NOIRE with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DE LA COTE NOIRE
What is the revenue of PARC EOLIEN DE LA COTE NOIRE ?
The revenue of PARC EOLIEN DE LA COTE NOIRE in 2024 is 6.3 M€.
Is PARC EOLIEN DE LA COTE NOIRE profitable?
Yes, PARC EOLIEN DE LA COTE NOIRE generated a net profit of 1.9 M€ in 2024.
Where is the headquarters of PARC EOLIEN DE LA COTE NOIRE ?
The headquarters of PARC EOLIEN DE LA COTE NOIRE is located in PARIS (75015), in the department Paris.
Where to find the tax return of PARC EOLIEN DE LA COTE NOIRE ?
The tax return of PARC EOLIEN DE LA COTE NOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DE LA COTE NOIRE operate?
PARC EOLIEN DE LA COTE NOIRE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart