Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-12-14 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75008), Paris
PARC EOLIEN DE FRESNES-EN-SAULNOIS : revenue, balance sheet and financial ratios
PARC EOLIEN DE FRESNES-EN-SAULNOIS is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN DE FRESNES-EN-SAULNOIS (SIREN 487575029)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 025 662 €
8 192 663 €
4 006 808 €
1 928 147 €
2 263 271 €
2 093 931 €
1 775 833 €
1 777 593 €
1 713 302 €
Net income
763 606 €
1 325 919 €
1 019 491 €
692 426 €
976 154 €
805 761 €
352 314 €
217 689 €
-113 868 €
EBITDA
1 399 371 €
901 617 €
2 502 610 €
1 326 052 €
1 680 302 €
1 502 303 €
1 172 941 €
1 144 403 €
1 084 993 €
Net margin
25.2%
16.2%
25.4%
35.9%
43.1%
38.5%
19.8%
12.2%
-6.6%
Revenue and income statement
In 2024, PARC EOLIEN DE FRESNES-EN-SAULNOIS achieves revenue of 3.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Significant drop of -63% vs 2023. After deducting consumption (0 €), gross margin stands at 3.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 46.3% of revenue. Positive scissor effect: EBITDA margin improves by +35.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 764 k€, i.e. 25.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 025 662 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 025 662 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 399 371 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
509 985 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
763 606 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -160%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -109%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 32.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-159.648%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-109.374%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.996%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
8.391
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PARC EOLIEN DE FRESNES-EN-SAULNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-267.153
-245.7
-228.053
-221.18
-215.79
-197.387
-188.64
-195.02
-159.648
Financial autonomy
-56.573
-66.328
-75.444
-78.331
-81.866
-97.634
-77.386
-44.28
-109.374
Repayment capacity
331.883
55.759
29.396
14.885
11.782
14.387
4.756
29.539
8.391
Cash flow / Revenue
2.716%
15.459%
28.671%
45.71%
49.77%
43.706%
57.49%
4.164%
31.996%
Sector positioning
Debt ratio
-159.652024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good+7 pts over 3 years
In 2024, the debt ratio of PARC EOLIEN DE FRESNES-EN... (-159.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-109.37%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average
In 2024, the financial autonomy of PARC EOLIEN DE FRESNES-EN... (-109.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.39 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+8 pts over 3 years
In 2024, the repayment capacity of PARC EOLIEN DE FRESNES-EN... (8.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 34.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.796
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
34.008
Liquidity indicators evolution PARC EOLIEN DE FRESNES-EN-SAULNOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.353
902.878
1975.025
624.534
854.389
1559.478
286.186
119.95
118.796
Interest coverage
77.853
71.114
56.592
34.752
29.889
36.331
7.844
57.0
34.008
Sector positioning
Liquidity ratio
118.82024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-24 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN DE FRESNES-EN... (118.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
34.01x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+12 pts over 3 years
In 2024, the interest coverage of PARC EOLIEN DE FRESNES-EN... (34.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). WCR is negative (-268 days): operations structurally generate cash. Over 2016-2024, WCR increased by +72%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 249 217 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-268 j
WCR and payment terms evolution PARC EOLIEN DE FRESNES-EN-SAULNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-7 961 372 €
-6 911 548 €
-6 454 638 €
-5 630 769 €
-5 062 688 €
-4 337 193 €
-2 175 977 €
-7 226 748 €
-2 249 217 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
23
75
37
55
35
35
187
71
76
Supplier payment term (days)
22
22
17
87
66
28
91
94
158
Positioning of PARC EOLIEN DE FRESNES-EN-SAULNOIS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN DE FRESNES-EN-SAULNOIS is estimated at
2 760 772 €
(range 421 081€ - 11 161 596€).
With an EBITDA of 1 399 371€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
421k€2760k€11161k€
2 760 772 €Range: 421 081€ - 11 161 596€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 399 371 €×2.4x
Estimation3 386 017 €
371 558€ - 12 704 948€
Revenue Multiple30%
3 025 662 €×0.69x
Estimation2 093 275 €
412 106€ - 10 622 609€
Net Income Multiple20%
763 606 €×2.9x
Estimation2 198 909 €
558 354€ - 8 111 701€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN DE FRESNES-EN-SAULNOIS with other companies in the same sector:
Frequently asked questions about PARC EOLIEN DE FRESNES-EN-SAULNOIS
What is the revenue of PARC EOLIEN DE FRESNES-EN-SAULNOIS ?
The revenue of PARC EOLIEN DE FRESNES-EN-SAULNOIS in 2024 is 3.0 M€.
Is PARC EOLIEN DE FRESNES-EN-SAULNOIS profitable?
Yes, PARC EOLIEN DE FRESNES-EN-SAULNOIS generated a net profit of 764 k€ in 2024.
Where is the headquarters of PARC EOLIEN DE FRESNES-EN-SAULNOIS ?
The headquarters of PARC EOLIEN DE FRESNES-EN-SAULNOIS is located in PARIS (75008), in the department Paris.
Where to find the tax return of PARC EOLIEN DE FRESNES-EN-SAULNOIS ?
The tax return of PARC EOLIEN DE FRESNES-EN-SAULNOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN DE FRESNES-EN-SAULNOIS operate?
PARC EOLIEN DE FRESNES-EN-SAULNOIS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart