Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-03-28 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: AIX-EN-PROVENCE (13090), Bouches-du-Rhone
PARC EOLIEN D'ALLANCHE : revenue, balance sheet and financial ratios
PARC EOLIEN D'ALLANCHE is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in AIX-EN-PROVENCE (13090),
this company of category GE
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC EOLIEN D'ALLANCHE (SIREN 495305039)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 486 485 €
2 648 024 €
2 238 869 €
2 328 659 €
2 458 030 €
2 549 632 €
2 245 344 €
2 192 615 €
2 181 807 €
Net income
666 792 €
778 602 €
577 687 €
615 280 €
589 086 €
607 242 €
362 517 €
237 383 €
63 994 €
EBITDA
1 537 812 €
1 740 999 €
1 462 512 €
1 597 319 €
1 673 152 €
1 794 558 €
1 529 267 €
1 475 432 €
1 349 212 €
Net margin
26.8%
29.4%
25.8%
26.4%
24.0%
23.8%
16.1%
10.8%
2.9%
Revenue and income statement
In 2024, PARC EOLIEN D'ALLANCHE achieves revenue of 2.5 M€. Revenue is growing positively over 9 years (CAGR: +1.6%). Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 61.8% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -12%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 667 k€, i.e. 26.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 486 485 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 486 485 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 537 812 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
912 428 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
666 792 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
61.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 48.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.673%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
48.473%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
402.777
304.881
230.123
194.361
143.818
0.0
0.0
0.0
0.0
Financial autonomy
19.576
23.966
29.651
33.116
39.562
49.168
58.862
68.813
77.673
Repayment capacity
10.057
8.359
7.11
5.551
5.109
0.0
0.0
0.0
0.0
Cash flow / Revenue
46.621%
50.702%
52.023%
52.877%
51.691%
52.585%
51.779%
49.72%
48.473%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of PARC EOLIEN D'ALLANCHE (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.67%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of PARC EOLIEN D'ALLANCHE (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of PARC EOLIEN D'ALLANCHE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 43.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
43.393
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.355
212.519
366.248
338.293
340.475
15.075
15.156
24.89
43.393
Interest coverage
20.086
16.757
14.53
10.753
10.299
8.915
9.006
9.466
8.289
Sector positioning
Liquidity ratio
43.392024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Watch+5 pts over 3 years
In 2024, the liquidity ratio of PARC EOLIEN D'ALLANCHE (43.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.29x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of PARC EOLIEN D'ALLANCHE (8.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 118 days. Excellent situation: suppliers finance 80 days of the operating cycle (retail model). WCR is negative (-492 days): operations structurally generate cash. Notable WCR improvement over the period (-103%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 401 487 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-492 j
WCR and payment terms evolution PARC EOLIEN D'ALLANCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 679 533 €
-1 772 773 €
-1 939 236 €
-2 320 624 €
-2 348 943 €
-7 478 768 €
-6 159 644 €
-4 430 435 €
-3 401 487 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
28
90
70
46
40
43
32
73
38
Supplier payment term (days)
66
117
66
53
46
98
103
153
118
Positioning of PARC EOLIEN D'ALLANCHE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of PARC EOLIEN D'ALLANCHE is estimated at
2 760 598 €
(range 403 271€ - 11 016 474€).
With an EBITDA of 1 537 812€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
403k€2760k€11016k€
2 760 598 €Range: 403 271€ - 11 016 474€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 537 812 €×2.4x
Estimation3 720 999 €
408 316€ - 13 961 860€
Revenue Multiple30%
2 486 485 €×0.69x
Estimation1 720 251 €
338 669€ - 8 729 646€
Net Income Multiple20%
666 792 €×2.9x
Estimation1 920 119 €
487 563€ - 7 083 256€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare PARC EOLIEN D'ALLANCHE with other companies in the same sector:
Frequently asked questions about PARC EOLIEN D'ALLANCHE
What is the revenue of PARC EOLIEN D'ALLANCHE ?
The revenue of PARC EOLIEN D'ALLANCHE in 2024 is 2.5 M€.
Is PARC EOLIEN D'ALLANCHE profitable?
Yes, PARC EOLIEN D'ALLANCHE generated a net profit of 667 k€ in 2024.
Where is the headquarters of PARC EOLIEN D'ALLANCHE ?
The headquarters of PARC EOLIEN D'ALLANCHE is located in AIX-EN-PROVENCE (13090), in the department Bouches-du-Rhone.
Where to find the tax return of PARC EOLIEN D'ALLANCHE ?
The tax return of PARC EOLIEN D'ALLANCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC EOLIEN D'ALLANCHE operate?
PARC EOLIEN D'ALLANCHE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart