Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2003-06-13 (22 years)Status: ActiveBusiness sector: Promotion immobilière de bureauxLocation: PARIS (75009), Paris
PARC DE L'ETOILE : revenue, balance sheet and financial ratios
PARC DE L'ETOILE is a French company
founded 22 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in PARIS (75009),
this company of category ETI
shows in 2024 a revenue of 93 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARC DE L'ETOILE (SIREN 448943951)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
92 664 €
762 500 €
N/C
N/C
N/C
N/C
N/C
5 200 000 €
N/C
N/C
Net income
0 €
-653 732 €
-315 €
0 €
-2 926 €
244 €
7 426 €
267 379 €
-3 110 €
6 710 €
EBITDA
N/C
-653 732 €
-315 €
N/C
-3 021 €
N/C
15 002 €
317 841 €
-3 110 €
-3 000 €
Net margin
0.0%
-85.7%
N/C
N/C
N/C
N/C
N/C
5.1%
N/C
N/C
Revenue and income statement
In 2024, PARC DE L'ETOILE achieves revenue of 93 k€. Revenue is declining over the period 2017-2024 (CAGR: -43.7%). Significant drop of -88% vs 2023. After deducting consumption (0 €), gross margin stands at 93 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
92 664 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
92 664 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -126%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -274%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-126.164%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-273.848%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.0%
Solvency indicators evolution PARC DE L'ETOILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-2114.339
-1894.366
788.158
2833.354
3315.902
3402.94
3402.94
3461.292
-126.164
-126.164
Financial autonomy
-1.09
-1.19
8.62
3.243
2.763
2.762
2.762
2.714
-247.96
-273.848
Repayment capacity
284.938
-569.753
5.124
188.301
5731.619
-456.322
None
-4278.267
-1.187
None
Cash flow / Revenue
None%
None%
5.142%
None%
None%
None%
None%
None%
-85.735%
0.0%
Sector positioning
Debt ratio
-126.162024
2022
2023
2024
Q1: 0.0
Med: 7.52
Q3: 142.95
Excellent-50 pts over 3 years
In 2024, the debt ratio of PARC DE L'ETOILE (-126.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-273.85%2024
2022
2023
2024
Q1: 1.07%
Med: 24.45%
Q3: 50.25%
Watch-9 pts over 3 years
In 2024, the financial autonomy of PARC DE L'ETOILE (-273.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.19 years2023
2022
2023
Q1: -0.27 years
Med: 0.0 years
Q3: 1.62 years
Excellent+12 pts over 2 years
In 2023, the repayment capacity of PARC DE L'ETOILE (-1.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.737
Liquidity indicators evolution PARC DE L'ETOILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
652.514
800.077
426.604
2047.195
1775.246
3090.679
3090.679
2984.583
284.716
352.737
Interest coverage
0.0
0.0
0.0
0.0
None
0.0
None
0.0
0.0
None
Sector positioning
Liquidity ratio
352.742024
2022
2023
2024
Q1: 135.39
Med: 249.61
Q3: 897.68
Good-21 pts over 3 years
In 2024, the liquidity ratio of PARC DE L'ETOILE (352.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2022
2023
Q1: -2.6x
Med: 0.0x
Q3: 7.17x
Good
In 2023, the interest coverage of PARC DE L'ETOILE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 206 days. Excellent situation: suppliers finance 206 days of the operating cycle (retail model). Overall, WCR represents 816 days of revenue, i.e. 210 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
210 156 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
206 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
816 j
WCR and payment terms evolution PARC DE L'ETOILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 418 976 €
0 €
0 €
0 €
0 €
0 €
206 462 €
210 156 €
Inventory turnover (days)
0
0
65
0
0
0
0
0
0
0
Customer payment term (days)
0
0
18
0
0
0
0
0
0
0
Supplier payment term (days)
172
123
550
1092
79
111
1115
747
980
206
Positioning of PARC DE L'ETOILE in its sector
Comparison with sector Promotion immobilière de bureaux
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of PARC DE L'ETOILE is estimated at
25 923 €
(range 9 321€ - 63 758€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
9k€25k€63k€
25 923 €Range: 9 321€ - 63 758€
NAF 5 all-time
Valuation method used
Revenue Multiple
92 664 €
×
0.28x
=25 924 €
Range: 9 322€ - 63 758€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare PARC DE L'ETOILE with other companies in the same sector:
The headquarters of PARC DE L'ETOILE is located in PARIS (75009), in the department Paris.
Where to find the tax return of PARC DE L'ETOILE ?
The tax return of PARC DE L'ETOILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARC DE L'ETOILE operate?
PARC DE L'ETOILE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart