PARC DE L'ETOILE : revenue, balance sheet and financial ratios

PARC DE L'ETOILE is a French company founded 22 years ago, specialized in the sector Promotion immobilière de bureaux. Based in PARIS (75009), this company of category ETI shows in 2024 a revenue of 93 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PARC DE L'ETOILE (SIREN 448943951)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 92 664 € 762 500 € N/C N/C N/C N/C N/C 5 200 000 € N/C N/C
Net income 0 € -653 732 € -315 € 0 € -2 926 € 244 € 7 426 € 267 379 € -3 110 € 6 710 €
EBITDA N/C -653 732 € -315 € N/C -3 021 € N/C 15 002 € 317 841 € -3 110 € -3 000 €
Net margin 0.0% -85.7% N/C N/C N/C N/C N/C 5.1% N/C N/C

Revenue and income statement

In 2024, PARC DE L'ETOILE achieves revenue of 93 k€. Revenue is declining over the period 2017-2024 (CAGR: -43.7%). Significant drop of -88% vs 2023. After deducting consumption (0 €), gross margin stands at 93 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

92 664 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

92 664 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -126%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -274%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-126.164%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-273.848%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

0.0%

Solvency indicators evolution
PARC DE L'ETOILE

Sector positioning

Debt ratio
-126.16 2024
2022
2023
2024
Q1: 0.0
Med: 7.52
Q3: 142.95
Excellent -50 pts over 3 years

In 2024, the debt ratio of PARC DE L'ETOILE (-126.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-273.85% 2024
2022
2023
2024
Q1: 1.07%
Med: 24.45%
Q3: 50.25%
Watch -9 pts over 3 years

In 2024, the financial autonomy of PARC DE L'ETOILE (-273.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
-1.19 years 2023
2022
2023
Q1: -0.27 years
Med: 0.0 years
Q3: 1.62 years
Excellent +12 pts over 2 years

In 2023, the repayment capacity of PARC DE L'ETOILE (-1.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 352.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

352.737

Liquidity indicators evolution
PARC DE L'ETOILE

Sector positioning

Liquidity ratio
352.74 2024
2022
2023
2024
Q1: 135.39
Med: 249.61
Q3: 897.68
Good -21 pts over 3 years

In 2024, the liquidity ratio of PARC DE L'ETOILE (352.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2023
2022
2023
Q1: -2.6x
Med: 0.0x
Q3: 7.17x
Good

In 2023, the interest coverage of PARC DE L'ETOILE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 206 days. Excellent situation: suppliers finance 206 days of the operating cycle (retail model). Overall, WCR represents 816 days of revenue, i.e. 210 k€ to permanently finance.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

210 156 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

206 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

816 j

WCR and payment terms evolution
PARC DE L'ETOILE

Positioning of PARC DE L'ETOILE in its sector

Comparison with sector Promotion immobilière de bureaux

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of PARC DE L'ETOILE is estimated at 25 923 € (range 9 321€ - 63 758€). The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
9k€ 25k€ 63k€
25 923 € Range: 9 321€ - 63 758€
NAF 5 all-time

Valuation method used

Revenue Multiple
92 664 € × 0.28x = 25 924 €
Range: 9 322€ - 63 758€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Promotion immobilière de bureaux)

Compare PARC DE L'ETOILE with other companies in the same sector:

Frequently asked questions about PARC DE L'ETOILE

What is the revenue of PARC DE L'ETOILE ?

The revenue of PARC DE L'ETOILE in 2024 is 93 k€.

Is PARC DE L'ETOILE profitable?

PARC DE L'ETOILE recorded a net loss in 2023.

Where is the headquarters of PARC DE L'ETOILE ?

The headquarters of PARC DE L'ETOILE is located in PARIS (75009), in the department Paris.

Where to find the tax return of PARC DE L'ETOILE ?

The tax return of PARC DE L'ETOILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PARC DE L'ETOILE operate?

PARC DE L'ETOILE operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.