Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-05-04 (9 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: LAGNY-SUR-MARNE (77400), Seine-et-Marne
PARADIS AUTOMOBILE : revenue, balance sheet and financial ratios
PARADIS AUTOMOBILE is a French company
founded 9 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in LAGNY-SUR-MARNE (77400),
this company of category PME
shows in 2018 a revenue of 955 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARADIS AUTOMOBILE (SIREN 820113371)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
954 860 €
1 073 817 €
Net income
32 825 €
283 018 €
52 923 €
93 725 €
75 819 €
78 192 €
63 344 €
19 104 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
90 359 €
15 367 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.6%
1.8%
Revenue and income statement
In 2025, PARADIS AUTOMOBILE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 19 k€ -> 33 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.449%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.078%
Solvency indicators evolution PARADIS AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
959.669
313.849
148.417
189.859
123.587
88.446
35.503
12.449
Financial autonomy
6.739
17.922
30.092
28.035
38.157
45.256
60.107
70.078
Repayment capacity
69.948
4.493
None
None
None
None
None
None
Cash flow / Revenue
0.5%
7.565%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.452025
2022
2023
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Good-34 pts over 3 years
In 2025, the debt ratio of PARADIS AUTOMOBILE (12.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.08%2025
2022
2023
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Excellent+19 pts over 3 years
In 2025, the financial autonomy of PARADIS AUTOMOBILE (70.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARADIS AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
27 200 €
79 750 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
6
0
0
0
0
0
0
Customer payment term (days)
20
34
0
0
0
0
0
0
Supplier payment term (days)
47
57
0
0
0
0
0
0
Positioning of PARADIS AUTOMOBILE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of PARADIS AUTOMOBILE is estimated at
113 215 €
(range 75 729€ - 209 006€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
75k€113k€209k€
113 215 €Range: 75 729€ - 209 006€
NAF 5 année 2025
Valuation method used
Net Income Multiple
32 825 €
×
3.4x
=113 216 €
Range: 75 729€ - 209 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare PARADIS AUTOMOBILE with other companies in the same sector:
Frequently asked questions about PARADIS AUTOMOBILE
What is the revenue of PARADIS AUTOMOBILE ?
The revenue of PARADIS AUTOMOBILE in 2018 is 955 k€.
Is PARADIS AUTOMOBILE profitable?
Yes, PARADIS AUTOMOBILE generated a net profit of 33 k€ in 2025.
Where is the headquarters of PARADIS AUTOMOBILE ?
The headquarters of PARADIS AUTOMOBILE is located in LAGNY-SUR-MARNE (77400), in the department Seine-et-Marne.
Where to find the tax return of PARADIS AUTOMOBILE ?
The tax return of PARADIS AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARADIS AUTOMOBILE operate?
PARADIS AUTOMOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart