Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-05-13 (5 years)Status: ActiveBusiness sector: Gestion de fondsLocation: GUJAN MESTRAS (33470), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PARACHUTISME ARCACHON : revenue, balance sheet and financial ratios
PARACHUTISME ARCACHON is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in GUJAN MESTRAS (33470),
this company of category PME
shows in 2023 a net income positive of 108 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARACHUTISME ARCACHON (SIREN 884210469)
Indicator
2023
2021
2020
Revenue
N/C
N/C
N/C
Net income
108 460 €
210 690 €
-14 236 €
EBITDA
-101 356 €
-14 452 €
-8 896 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, PARACHUTISME ARCACHON generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-101 356 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-101 356 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 399%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
398.724%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.709%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Debt ratio
-12648.753
3673.459
398.724
Financial autonomy
-0.626
2.497
18.709
Repayment capacity
-118.846
8.274
13.771
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
398.722023
2020
2021
2023
Q1: 0.0
Med: 10.76
Q3: 105.67
Average+50 pts over 3 years
In 2023, the debt ratio of PARACHUTISME ARCACHON (398.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.71%2023
2020
2021
2023
Q1: 7.73%
Med: 49.42%
Q3: 87.29%
Average+7 pts over 3 years
In 2023, the financial autonomy of PARACHUTISME ARCACHON (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.77 years2023
2020
2021
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.18 years
Average+50 pts over 3 years
In 2023, the repayment capacity of PARACHUTISME ARCACHON (13.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.721
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2023
Liquidity ratio
71.657
107.132
167.721
Interest coverage
-58.33
-103.93
-38.783
Sector positioning
Liquidity ratio
167.722023
2020
2021
2023
Q1: 99.49
Med: 452.76
Q3: 2885.03
Average+6 pts over 3 years
In 2023, the liquidity ratio of PARACHUTISME ARCACHON (167.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-38.78x2023
2020
2021
2023
Q1: -59.51x
Med: 0.0x
Q3: 0.0x
Average+9 pts over 3 years
In 2023, the interest coverage of PARACHUTISME ARCACHON (-38.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. Favorable situation: supplier credit is longer than customer credit by 13 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARACHUTISME ARCACHON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2023
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
60
100
13
Positioning of PARACHUTISME ARCACHON in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of PARACHUTISME ARCACHON is estimated at
693 771 €
(range 298 296€ - 1 298 362€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
298k€693k€1298k€
693 771 €Range: 298 296€ - 1 298 362€
NAF 5 année 2023
Valuation method used
Net Income Multiple
108 460 €
×
6.4x
=693 771 €
Range: 298 297€ - 1 298 363€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare PARACHUTISME ARCACHON with other companies in the same sector:
Frequently asked questions about PARACHUTISME ARCACHON
What is the revenue of PARACHUTISME ARCACHON ?
The revenue of PARACHUTISME ARCACHON is not publicly disclosed (confidential accounts filed with INPI).
Is PARACHUTISME ARCACHON profitable?
Yes, PARACHUTISME ARCACHON generated a net profit of 108 k€ in 2023.
Where is the headquarters of PARACHUTISME ARCACHON ?
The headquarters of PARACHUTISME ARCACHON is located in GUJAN MESTRAS (33470), in the department Gironde.
Where to find the tax return of PARACHUTISME ARCACHON ?
The tax return of PARACHUTISME ARCACHON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARACHUTISME ARCACHON operate?
PARACHUTISME ARCACHON operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart