Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-01-15 (18 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: SAINT-HERBLAIN (44800), Loire-Atlantique
PARABELLUM GEOGRAPHIC INSIGHT : revenue, balance sheet and financial ratios
PARABELLUM GEOGRAPHIC INSIGHT is a French company
founded 18 years ago,
specialized in the sector Études de marché et sondages.
Based in SAINT-HERBLAIN (44800),
this company of category PME
shows in 2019 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PARABELLUM GEOGRAPHIC INSIGHT (SIREN 502459001)
Indicator
2024
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
2 147 852 €
N/C
2 083 941 €
Net income
42 418 €
212 900 €
-583 582 €
51 300 €
430 605 €
81 440 €
EBITDA
N/C
N/C
N/C
112 824 €
N/C
184 207 €
Net margin
N/C
N/C
N/C
2.4%
N/C
3.9%
Revenue and income statement
In 2024, PARABELLUM GEOGRAPHIC INSIGHT generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 81 k€ -> 42 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.241%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2024
Debt ratio
92.976
63.493
93.321
672.445
278.6
39.138
Financial autonomy
36.788
39.999
35.348
8.542
18.655
47.241
Repayment capacity
2.957
None
3.953
None
None
None
Cash flow / Revenue
12.772%
None%
8.563%
None%
None%
None%
Sector positioning
Debt ratio
39.142024
2020
2021
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Average
In 2024, the debt ratio of PARABELLUM GEOGRAPHIC INS... (39.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.24%2024
2020
2021
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Good+31 pts over 3 years
In 2024, the financial autonomy of PARABELLUM GEOGRAPHIC INS... (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 398.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2024
Liquidity ratio
391.881
274.452
230.943
265.168
350.824
398.071
Interest coverage
6.907
None
7.864
None
None
None
Sector positioning
Liquidity ratio
398.072024
2020
2021
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Good+13 pts over 3 years
In 2024, the liquidity ratio of PARABELLUM GEOGRAPHIC INS... (398.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PARABELLUM GEOGRAPHIC INSIGHT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2024
Operating WCR
368 107 €
0 €
658 940 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
98
626
127
659
553
0
Supplier payment term (days)
61
806
65
1364
530
0
Positioning of PARABELLUM GEOGRAPHIC INSIGHT in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of PARABELLUM GEOGRAPHIC INSIGHT is estimated at
117 596 €
(range 38 045€ - 303 366€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
38k€117k€303k€
117 596 €Range: 38 045€ - 303 366€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
42 418 €
×
2.8x
=117 597 €
Range: 38 045€ - 303 367€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare PARABELLUM GEOGRAPHIC INSIGHT with other companies in the same sector:
Frequently asked questions about PARABELLUM GEOGRAPHIC INSIGHT
What is the revenue of PARABELLUM GEOGRAPHIC INSIGHT ?
The revenue of PARABELLUM GEOGRAPHIC INSIGHT in 2019 is 2.1 M€.
Is PARABELLUM GEOGRAPHIC INSIGHT profitable?
Yes, PARABELLUM GEOGRAPHIC INSIGHT generated a net profit of 42 k€ in 2024.
Where is the headquarters of PARABELLUM GEOGRAPHIC INSIGHT ?
The headquarters of PARABELLUM GEOGRAPHIC INSIGHT is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of PARABELLUM GEOGRAPHIC INSIGHT ?
The tax return of PARABELLUM GEOGRAPHIC INSIGHT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PARABELLUM GEOGRAPHIC INSIGHT operate?
PARABELLUM GEOGRAPHIC INSIGHT operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart