Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-06-28 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MOGNEVILLE (55800), Meuse
PAQUATTE ET FILS : revenue, balance sheet and financial ratios
PAQUATTE ET FILS is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MOGNEVILLE (55800),
this company of category PME
shows in 2025 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAQUATTE ET FILS (SIREN 378483127)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 364 258 €
9 285 758 €
9 622 467 €
10 132 266 €
9 375 092 €
N/C
8 890 396 €
8 903 005 €
8 994 580 €
9 480 282 €
Net income
0 €
90 279 €
102 271 €
37 135 €
32 072 €
-99 372 €
-29 714 €
22 862 €
-193 871 €
132 640 €
EBITDA
-252 745 €
143 140 €
135 262 €
59 414 €
72 502 €
N/C
-33 438 €
1 864 €
-221 646 €
148 707 €
Net margin
0.0%
1.0%
1.1%
0.4%
0.3%
N/C
-0.3%
0.3%
-2.2%
1.4%
Revenue and income statement
In 2025, PAQUATTE ET FILS achieves revenue of 8.4 M€. Activity remains stable over the period (CAGR: -1.4%). Slight decline of -10% vs 2024. After deducting consumption (3.6 M€), gross margin stands at 4.8 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -253 k€, representing -3.0% of revenue. Warning negative scissor effect: despite revenue change (-10%), EBITDA varies by -277%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 364 258 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 755 798 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-252 745 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-344 296 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.366%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.172%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.818%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.396
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
7.912
10.906
16.855
14.662
75.054
76.361
60.372
58.838
50.948
22.366
Financial autonomy
44.429
40.518
40.388
39.918
33.275
31.555
32.355
37.832
39.688
45.172
Repayment capacity
0.019
-0.2
-92.157
-0.771
None
25.601
20.987
8.544
5.779
4.396
Cash flow / Revenue
1.453%
-2.532%
-0.004%
-0.467%
None%
0.538%
0.486%
1.167%
1.471%
0.818%
Sector positioning
Debt ratio
22.372025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Average-20 pts over 3 years
In 2025, the debt ratio of PAQUATTE ET FILS (22.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.17%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average
In 2025, the financial autonomy of PAQUATTE ET FILS (45.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.4 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.59 years
Q3: 1.56 years
Watch
In 2025, the repayment capacity of PAQUATTE ET FILS (4.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.617
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.412
Liquidity indicators evolution PAQUATTE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
181.864
170.486
171.768
167.974
245.221
216.65
201.294
226.899
213.825
193.617
Interest coverage
2.259
-1.917
212.607
-20.154
None
8.769
14.842
9.336
14.426
-6.412
Sector positioning
Liquidity ratio
193.622025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average-18 pts over 3 years
In 2025, the liquidity ratio of PAQUATTE ET FILS (193.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.41x2025
2023
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.3x
Average-50 pts over 3 years
In 2025, the interest coverage of PAQUATTE ET FILS (-6.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 101 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 130 days of revenue, i.e. 3.0 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 031 123 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
101 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution PAQUATTE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 958 038 €
2 927 286 €
2 859 912 €
2 858 885 €
0 €
3 422 659 €
3 452 164 €
3 290 595 €
3 251 037 €
3 031 123 €
Inventory turnover (days)
62
72
74
85
0
99
98
90
99
101
Customer payment term (days)
60
53
57
48
0
53
46
48
45
43
Supplier payment term (days)
65
73
68
70
0
71
71
59
60
76
Positioning of PAQUATTE ET FILS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare PAQUATTE ET FILS with other companies in the same sector:
The revenue of PAQUATTE ET FILS in 2025 is 8.4 M€.
Is PAQUATTE ET FILS profitable?
Yes, PAQUATTE ET FILS generated a net profit of 90 k€ in 2024.
Where is the headquarters of PAQUATTE ET FILS ?
The headquarters of PAQUATTE ET FILS is located in MOGNEVILLE (55800), in the department Meuse.
Where to find the tax return of PAQUATTE ET FILS ?
The tax return of PAQUATTE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAQUATTE ET FILS operate?
PAQUATTE ET FILS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart