Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: SARTROUVILLE (78500), Yvelines
PAPOLIMAT IDENTIFICATION : revenue, balance sheet and financial ratios
PAPOLIMAT IDENTIFICATION is a French company
founded 54 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in SARTROUVILLE (78500),
this company of category PME
shows in 2016 a revenue of 862 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAPOLIMAT IDENTIFICATION (SIREN 785082041)
Indicator
2023
2022
2016
2015
2014
Revenue
N/C
N/C
861 541 €
795 848 €
911 725 €
Net income
50 234 €
29 713 €
15 246 €
25 101 €
6 602 €
EBITDA
N/C
N/C
-12 747 €
27 598 €
-13 578 €
Net margin
N/C
N/C
1.8%
3.2%
0.7%
Revenue and income statement
In 2023, PAPOLIMAT IDENTIFICATION generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 7 k€ -> 50 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.949%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.073%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2022
2023
Debt ratio
42.064
26.412
21.755
75.178
53.949
Financial autonomy
7.665
10.928
14.147
26.968
32.073
Repayment capacity
8.126
0.434
7.232
None
None
Cash flow / Revenue
0.241%
5.165%
0.289%
None%
None%
Sector positioning
Debt ratio
53.952023
2016
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Average+14 pts over 3 years
In 2023, the debt ratio of PAPOLIMAT IDENTIFICATION (53.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.07%2023
2016
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Average+8 pts over 3 years
In 2023, the financial autonomy of PAPOLIMAT IDENTIFICATION (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.23 years2016
2016
Q1: 0.0 years
Med: 0.05 years
Q3: 1.29 years
Watch
In 2016, the repayment capacity of PAPOLIMAT IDENTIFICATION (7.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2022
2023
Liquidity ratio
109.388
113.509
118.298
186.445
194.622
Interest coverage
-14.126
18.538
-16.365
None
None
Sector positioning
Liquidity ratio
194.622023
2016
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Average+13 pts over 3 years
In 2023, the liquidity ratio of PAPOLIMAT IDENTIFICATION (194.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.36x2016
2016
Q1: 0.0x
Med: 0.77x
Q3: 5.34x
Average
In 2016, the interest coverage of PAPOLIMAT IDENTIFICATION (-16.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PAPOLIMAT IDENTIFICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2022
2023
Operating WCR
369 075 €
362 493 €
347 649 €
0 €
0 €
Inventory turnover (days)
47
51
50
0
0
Customer payment term (days)
95
101
91
0
0
Supplier payment term (days)
195
251
191
0
0
Positioning of PAPOLIMAT IDENTIFICATION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 28 877€ to 139 071€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
28k€41k€139k€
41 316 €Range: 28 877€ - 139 071€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare PAPOLIMAT IDENTIFICATION with other companies in the same sector:
Frequently asked questions about PAPOLIMAT IDENTIFICATION
What is the revenue of PAPOLIMAT IDENTIFICATION ?
The revenue of PAPOLIMAT IDENTIFICATION in 2016 is 862 k€.
Is PAPOLIMAT IDENTIFICATION profitable?
Yes, PAPOLIMAT IDENTIFICATION generated a net profit of 50 k€ in 2023.
Where is the headquarters of PAPOLIMAT IDENTIFICATION ?
The headquarters of PAPOLIMAT IDENTIFICATION is located in SARTROUVILLE (78500), in the department Yvelines.
Where to find the tax return of PAPOLIMAT IDENTIFICATION ?
The tax return of PAPOLIMAT IDENTIFICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAPOLIMAT IDENTIFICATION operate?
PAPOLIMAT IDENTIFICATION operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart