Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: PARIS (75005), Paris
PAPETERIE FINANCIERE : revenue, balance sheet and financial ratios
PAPETERIE FINANCIERE is a French company
founded 31 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in PARIS (75005),
this company of category PME
shows in 2024 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PAPETERIE FINANCIERE (SIREN 399969328)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 140 314 €
1 318 541 €
1 917 123 €
1 639 557 €
1 575 476 €
1 512 542 €
1 360 692 €
1 555 554 €
1 612 762 €
Net income
423 093 €
355 583 €
253 294 €
217 555 €
241 806 €
185 250 €
65 571 €
120 254 €
100 101 €
EBITDA
149 018 €
160 533 €
339 014 €
305 481 €
312 786 €
254 711 €
58 388 €
192 131 €
187 102 €
Net margin
19.8%
27.0%
13.2%
13.3%
15.3%
12.2%
4.8%
7.7%
6.2%
Revenue and income statement
In 2024, PAPETERIE FINANCIERE achieves revenue of 2.1 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). Vs 2023, growth of +62% (1.3 M€ -> 2.1 M€). After deducting consumption (146 k€), gross margin stands at 2.0 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 149 k€, representing 7.0% of revenue. Warning negative scissor effect: despite revenue change (+62%), EBITDA varies by -7%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 423 k€, i.e. 19.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 140 314 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 994 106 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
149 018 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
133 941 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
423 093 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 9.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.509%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.216%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.173%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.742
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
31.676
35.292
9.616
8.141
28.99
273.358
110.522
95.509
Financial autonomy
61.883
64.107
62.976
74.669
76.873
66.224
22.256
41.301
29.216
Repayment capacity
0.0
2.576
15.763
0.785
0.685
2.077
5.359
8.409
3.742
Cash flow / Revenue
9.309%
8.647%
1.707%
11.587%
11.283%
12.648%
12.473%
9.505%
9.173%
Sector positioning
Debt ratio
95.512024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of PAPETERIE FINANCIERE (95.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.22%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average
In 2024, the financial autonomy of PAPETERIE FINANCIERE (29.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Watch
In 2024, the repayment capacity of PAPETERIE FINANCIERE (3.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.191
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
367.957
191.455
251.294
185.664
182.465
284.868
225.323
337.619
131.191
Interest coverage
9.315
4.005
13.645
1.607
2.74
0.759
1.612
8.4
8.92
Sector positioning
Liquidity ratio
131.192024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Watch-29 pts over 3 years
In 2024, the liquidity ratio of PAPETERIE FINANCIERE (131.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.92x2024
2022
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Excellent+21 pts over 3 years
In 2024, the interest coverage of PAPETERIE FINANCIERE (8.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model). Inventory turnover is 34 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 67 days of revenue, i.e. 397 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
396 964 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
34 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution PAPETERIE FINANCIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
388 111 €
379 166 €
496 598 €
198 067 €
125 345 €
236 654 €
202 697 €
764 213 €
396 964 €
Inventory turnover (days)
33
34
31
27
25
27
25
42
34
Customer payment term (days)
40
47
52
52
30
42
39
64
29
Supplier payment term (days)
52
72
70
64
65
78
53
67
91
Positioning of PAPETERIE FINANCIERE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of PAPETERIE FINANCIERE is estimated at
1 127 496 €
(range 496 784€ - 2 347 295€).
With an EBITDA of 149 018€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
496k€1127k€2347k€
1 127 496 €Range: 496 784€ - 2 347 295€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
149 018 €×4.9x
Estimation730 339 €
397 738€ - 1 398 605€
Revenue Multiple30%
2 140 314 €×0.25x
Estimation533 080 €
305 179€ - 1 026 094€
Net Income Multiple20%
423 093 €×7.1x
Estimation3 012 013 €
1 031 811€ - 6 700 825€
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare PAPETERIE FINANCIERE with other companies in the same sector:
Frequently asked questions about PAPETERIE FINANCIERE
What is the revenue of PAPETERIE FINANCIERE ?
The revenue of PAPETERIE FINANCIERE in 2024 is 2.1 M€.
Is PAPETERIE FINANCIERE profitable?
Yes, PAPETERIE FINANCIERE generated a net profit of 423 k€ in 2024.
Where is the headquarters of PAPETERIE FINANCIERE ?
The headquarters of PAPETERIE FINANCIERE is located in PARIS (75005), in the department Paris.
Where to find the tax return of PAPETERIE FINANCIERE ?
The tax return of PAPETERIE FINANCIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PAPETERIE FINANCIERE operate?
PAPETERIE FINANCIERE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart